In: Accounting
Brownsville Novelty Store prepared the following budget information for the month of May: Sales are budgeted at $381,000. All sales are on account and a provision for bad debts is made for each month at three percent of sales for the month. Inventory was $104,000 on April 30; an inventory increase of $16,000 is planned for May 31. All inventory is marked to sell at cost plus 50 percent. Estimated cash disbursements for selling and administrative expenses for the month are $68,000. Depreciation for May is projected at $8,000. Brownsville's budgeted cost of inventory purchases for May is:
Step 1) Sales = Cost + 50% markup on cost
381000 = C + (.50 *C)
381000 = 1.50 C
C = 381000 /1.50
= 254000
So cost of goods sold = $ 254000
Step 2 )Ending inventory =beginning inventory + planned increase
= 104000+16000
= 120000
Now
Ending inventory = Beginning inventory + purchase- cost of goods sold
120000 = 104000 + P - 254000
120000 = p - 150000
P = 120000+150000
= $ 270000
Purchase / budgeted cost of inventory purchases for May = $ 270000