In: Accounting
Exercise 16-4
On January 1, 2016, when its $30 par value common stock was
selling for $80 per share, Splish Corp. issued $10,700,000 of 8%
convertible debentures due in 20 years. The conversion option
allowed the holder of each $1,000 bond to convert the bond into
five shares of the corporation’s common stock. The debentures were
issued for $11,556,000. The present value of the bond payments at
the time of issuance was $9,095,000, and the corporation believes
the difference between the present value and the amount paid is
attributable to the conversion feature. On January 1, 2017, the
corporation’s $30 par value common stock was split 2 for 1, and the
conversion rate for the bonds was adjusted accordingly. On January
1, 2018, when the corporation’s $15 par value common stock was
selling for $135 per share, holders of 30% of the convertible
debentures exercised their conversion options. The corporation uses
the straight-line method for amortizing any bond discounts or
premiums.
(a) Prepare the entry to record the original
issuance of the convertible debentures. (Credit account
titles are automatically indented when amount is entered. Do not
indent manually. If no entry is required, select "No Entry" for the
account titles and enter 0 for the amounts.)
Account Titles and Explanation |
Debit |
Credit |
(b) Prepare the entry to record the exercise of
the conversion option, using the book value method.
(Credit account titles are automatically indented when
amount is entered. Do not indent manually. If no entry is required,
select "No Entry" for the account titles and enter 0 for the
amounts.)
Account Titles and Explanation |
Debit |
Credit |
SOLUTION
S.No. | Account Titles and Explanation | Debit ($) | Credit ($) |
1. | Cash | 11,556,000 | |
Bonds Payable | 10,700,000 | ||
Premium on Bonds Payable | 856,000 | ||
(To record issuance of $10,700,000 of 8% convertible debentures for $11,556,000) | |||
2. | Bonds Payable | 3,210,000 | |
Premium on Bonds Payable (Schedule 1) | 231,120 | ||
Common Stock, $15 par (Schedule 2) | 481,500 | ||
Paid-in Capital in Excess of Par | 2,959,620 | ||
(To record conversion of 30% of the outstanding 8% convertible debentures after giving effect to the 2-for-1 stock split) |
Schedule 1- Computation of Unamortized Premium on Bonds Converted
Particulars | Amount ($) | Amount ($) |
Premium on bonds payable on January 1, 2016 | 856,000 | |
Amortization for 2016 ($856,000 / 20) | 42,800 | |
Amortization for 2017 ($856,000 / 20) | 42,800 | 85,600 |
Premium on bonds payable on January 1, 2018 | 770,400 | |
Bonds converted | 30% | |
Unamortized premium on bonds converted | 231,120 |
Schedule 2- Computation of Common Stock Resulting from Conversion
Particulars | Amount ($) | Amount ($) |
Number of shares convertible on January 1, 2016: | ||
Number of bonds ($10,700,000 / $1,000) | 10,700 | |
Number of shares for each bond | 5 | 53,500 |
Stock split on January 1, 2017 | 2 | |
Number of shares convertible after the stock split | 107,000 | |
% of bonds converted | 30% | |
Number of shares issued | 32,100 | |
Par value per share | $15 | |
Total par value | 481,500 |