In: Accounting
(Conversion of Bonds) On January 1, 2010, when its $30 par value common stock was selling for $80 per share, Bartz Corp. issued $10,000,000 of 8% convertible debentures due in 20 years. The conversion option allowed the holder of each $1,000 bond to convert the bond into five shares of the corporation’s common stock. The debentures were issued for $10,600,000. The present value of the bond payments at the time of issuance was $8,500,000, and the corporation believes the difference between the present value and the amount paid is attributable to the conversion feature. On January 1, 2011, the corporation’s $30 par value common stock was split 2 for 1, and the conversion rate for the bonds was adjusted accordingly. On January 1, 2012, when the corporation’s $15 par value common stock was selling for $135 per share, holders of 20% of the convertible debentures exercised their conversion options. The corporation uses the straight-line method for amortizing any bond discounts or premiums.
Instructions
(a) Prepare the entry to record the original issuance of the convertible debentures.
(b) Prepare the entry to record the exercise of the conversion option, using the book value method. Show supporting computations in good form.
S.No. | Account titles and Explanations | Debit $ | Credit $ | ||
a.) | Cash | 10,600,000 | |||
Bonds Payable | 10,000,000 | ||||
Premium on Bonds Payable | 600,000 | ||||
(To record issuance of covertible debentures) | |||||
b.) | Bonds Payable ( 10,000,000 x 20% ) | 2,000,000 | |||
Premium on Bonds Payable (Working 1) | 108,000 | ||||
Common Stock, $15 par (Working 2) | 300,000 | ||||
Paid-in Capital in Excess of Par | 1,808,000 | ||||
(To record exercise of conversion option) | |||||
Working-1 | |||
Particulars | Amount ($) | ||
Premium on bonds payable on January 1, 2010 | 600,000 | ||
Less :Amortization for 2010 (600,000 / 20) | 30,000 | ||
Less: Amortization for 2011 (600,000 / 20) | 30,000 | ||
Premium on bonds payable on January 1, 2012 | 540,000 | ||
Bonds converted | 20% | ||
Unamortized premium on bonds converted | 108,000 | ||
Working-2 | |||
Number of shares convertible on January 1, 2010: | |||
Number of bonds (10,000,000 / 1,000) | 10,000 | ||
Number of shares to be issued for bond | 50,000 | ( 10,000 x 5 ) | |
Stock split on January 1, 2011 | 2 | ||
Number of shares convertible after the stock split | 100,000 | ||
% of bonds converted | 20% | ||
Number of shares issued | 20,000 | ||
Par value per share $ | 15 | ||
Total par value $ | 300,000 | ||