In: Accounting
ABC Co. recorded the following transactions for the just completed month. The company had no beginning inventories.
a) $157,000 in raw materials were purchased on account.
b) $135,000 in raw materials were requisitioned for use in production. Of this amount, $122,000 was for direct materials and the remainder was for indirect materials.
c) Total labor wages of $165,000 were incurred and paid. Of this amount, $145,000 was for direct labor and the remainder was for indirect labor.
d) Additional manufacturing overhead costs of $155,500 were incurred and paid.
e) Manufacturing overhead costs of $190,000 were applied to jobs using the company’s predetermined overhead rate.
f) Of the jobs in progress at the end of the month, $425,500 were completed and shipped to customers.
g) Any underapplied or overapplied overhead for the period was closed out to Cost of Goods Sold.
Required:
1. Post the above transactions to T-accounts (only to the T-accounts shown below). Label each entry.
Raw Material, Work in Process, Manufacturing O/H, Finished Goods, Cost of Goods Sold
2. Determine the cost of goods sold for the period.
Solution 1:
Raw material | |||||
Event | Particulars | Debit | Event | Particulars | Credit |
a | Accounts payable | $157,000.00 | b | Work In Process | $122,000.00 |
b | Manufacturing Overhead | $13,000.00 | |||
Ending balance | $22,000.00 | ||||
Total | $157,000.00 | Total | $157,000.00 |
Work In Process | |||||
Event | Particulars | Debit | Event | Particulars | Credit |
b | Raw material inventory | $122,000.00 | f | Finished goods | $425,500.00 |
c | Factory Wages | $145,000.00 | Ending balance | $31,500.00 | |
e | Manufacturing overhead | $190,000.00 | |||
Total | $457,000.00 | Total | $457,000.00 |
Manufacturing overhead | |||||
Event | Particulars | Debit | Event | Particulars | Credit |
b | Raw material inventory | $13,000.00 | e | Work In Process | $190,000.00 |
c | Factory Wages | $20,000.00 | |||
d | Cash | $155,500.00 | |||
g | Cost of goods sold (Overapplied overhead) | $1,500.00 | |||
Total | $190,000.00 | Total | $190,000.00 |
Finished goods | |||||
Event | Particulars | Debit | Event | Particulars | Credit |
f | Work In Process | $425,500.00 | f | Cost of goods sold | $425,500.00 |
Total | $425,500.00 | Total | $425,500.00 |
Cost of goods sold | |||||
Event | Particulars | Debit | Event | Particulars | Credit |
f | Finished goods | $425,500.00 | g | Manufacturing overhead | $1,500.00 |
Ending balance | $424,000.00 | ||||
Total | $425,500.00 | Total | $425,500.00 |
Solution 2:
Cost of goods sold for the periods = $425,500 - $1,500 = $424,000