In: Finance
You are considering the following project. Your cost of capital is 8%. The cash flows are as follow:
| 
 Year  | 
 0  | 
 1  | 
 2  | 
 3  | 
 4  | 
| 
 -1000  | 
 300  | 
 500  | 
 300  | 
 300  | 
What is the NPV of the project?
| A. | 
 165  | 
|
| B. | 
 296  | 
|
| C. | 
 400  | 
|
| D. | 
 1400  | 
| Year | Cash flow | PVF @8% | PV | 
| 0 | (1,000.00) | 1.0000 | (1,000.0000) | 
| 1 | 300.00 | 0.9259 | 277.7700 | 
| 2 | 500.00 | 0.8573 | 428.6500 | 
| 3 | 300.00 | 0.7938 | 238.1400 | 
| 4 | 300.00 | 0.7350 | 220.5000 | 
| NPV | 165.0600 | 
Answer is A. NPV 165
NOTE: PV @R % = 1/(1+R)^n where "n" is number of year and "R" is Discounting rate