In: Finance
You are considering the following project. Your cost of capital is 8%. The cash flows are as follow:
Year |
0 |
1 |
2 |
3 |
4 |
-1000 |
300 |
500 |
300 |
300 |
What is the NPV of the project?
A. |
165 |
|
B. |
296 |
|
C. |
400 |
|
D. |
1400 |
Year | Cash flow | PVF @8% | PV |
0 | (1,000.00) | 1.0000 | (1,000.0000) |
1 | 300.00 | 0.9259 | 277.7700 |
2 | 500.00 | 0.8573 | 428.6500 |
3 | 300.00 | 0.7938 | 238.1400 |
4 | 300.00 | 0.7350 | 220.5000 |
NPV | 165.0600 |
Answer is A. NPV 165
NOTE: PV @R % = 1/(1+R)^n where "n" is number of year and "R" is Discounting rate