Question

In: Accounting

Cecil Jameson, Attorney-at-Law, is organized as a corporation and operated by Cecil Jameson. On July 1,...

Cecil Jameson, Attorney-at-Law, is organized as a corporation and operated by Cecil Jameson. On July 1, 2018, the company has the following assets, liabilities, and common stock: cash, $1,000; accounts receivable, $3,200; supplies, $850; land $10,00; accounts payable, $1,530; common stock, $10,00. Office space and office equipment are currently being rented, pending the construction of an office complex on land purchased last year. Business transactions during July are summarized as follows:

A. Received cash from clients for services, $3,928.
B. Paid creditors on account, $1055.
C. Received cash from Cecil Jameson as additional investment in exchange for common stock, $3,700.
D. Paid office rent for the month, 1,200.
E. Charge clients for legal services on account, $2,025.
F. Purchased supply on account, $245.
G. Received cash from clients on account, $3,000.
H. Received invoice for paralegal service from Legal Aid Inc. for July (to be paid on August 10), $1,635.
I. Paid the following: wages expense, $850; utilities expense, $325; answering service expense, $250; and miscellaneous expense, $75.
J. Determined that the cost of supplies on hand was $980; therefore, the cost of supplies used during the month was $115.
K. Paid dividends, $1,000.

Instructions

1. Determine the amount of retained earnings as of July 1, 2018.
2. State the assets, liabilities and stockholders’ equity as of July 1 in equation form similar to that shown in this chapter. In tabular form below the equation, indicate the increases and decreases resulting from each transaction and the new balances after each transaction.
3. Prepare an income statement for July, a retained earnings statement for July, and a balance sheet as of July 31, 2018.
4. (Optional) prepare a star menu of cash flows for July.



Solutions

Expert Solution

Cash + Accounts Receivable + Supplies + Land = Accounts Payable + Common Stock + Retained Earning
01-Jul-18 1000 3200 850 10000 1530 10000 3520 =1000+3200+850+10000-1530-10000
A 3928 3928
Bal 4928 3200 850 10000 1530 10000 7448
B -1055 -1055
Bal 3873 3200 850 10000 475 10000 7448
C 3700 3700
Bal 7573 3200 850 10000 475 13700 7448
D -1200 -1200
Bal 6373 3200 850 10000 475 13700 6248
E 2025 2025
Bal 6373 5225 850 10000 475 13700 8273
F 245 245
Bal 6373 5225 1095 10000 720 13700 8273
G 3000 -3000
Bal 9373 2225 1095 10000 720 13700 8273
H 1635 -1635
Bal 9373 2225 1095 10000 2355 13700 6638
I -1500 -1500 =-850-325-250-75
Bal 7873 2225 1095 10000 2355 13700 5138
J -115 -115
Bal 7873 2225 980 10000 2355 13700 5023
K -1000 -1000
Closing 6873 2225 980 10000 2355 13700 4023
Income Statement
Revenue 5953 =3928+2025
Less: Expenses
Office Rent 1200
Legal Expense 1635
Wages Expense 850
Utility expense 325
Answering service expense 250
Miscellaneous Expense 75
Supply Expense 115
Total Expense 4450
Net Income 1503 =5953-1618
Statement of Retained Earning
Opening bal 3520
Add: Net income 1503
Less: Dividend 1000
4023 =3520+1618-1000
Balance Sheet
Assets Amount Liability Amount
Cash 6873 Accounts Payable 2355
Accounts Receivable 2225 Common Stock 13700
Supplies 980 Reatined Earning 4023
Land 10000
20078 20078
4
Cash flow
Cash Flow from operating activities
Received from operation 6928 =3928+3000
Paid for expenses -3755 =-1055-1200-850-325-250-75
Cash flow from operations 3173
Cash flow from financing activity
Issue of common stock 3700
Dividend Paid -1000
Cash flow from financing activity 2700
Net cash flow during the period 5873
Add:Opening balance 1000
Closing Balance 6873

Related Solutions

As of July 1, 2017, the Village of Boiling Springs decided to purchase a privately operated...
As of July 1, 2017, the Village of Boiling Springs decided to purchase a privately operated swimming pool and to create a swimming pool (enterprise) fund. During the year, the following transactions occurred: A permanent contribution of $600,000 was received from the general fund. Revenue bonds were sold at par in the amount of $1,200,000. Several items were purchased for cash, with a cost breakdown as follows: land, $300,000; building, $400,000, land improvement, $400,000; equipment, $200,000; and supplies, $150,000. Charges...
As of July 1, 2017, the Village of Boiling Springs decided to purchase a privately operated...
As of July 1, 2017, the Village of Boiling Springs decided to purchase a privately operated swimming pool and to create a swimming pool (enterprise) fund. During the year, the following transactions occurred: A permanent contribution of $600,000 was received from the general fund. Revenue bonds were sold at par in the amount of $1,200,000. Several items were purchased for cash, with a cost breakdown as follows: land, $300,000; building, $400,000, land improvement, $400,000; equipment, $200,000; and supplies, $150,000. Charges...
Work Place Products Inc., a wholesaler of office products, was organized on July 1 of the...
Work Place Products Inc., a wholesaler of office products, was organized on July 1 of the current year, with an authorization of 25,000 shares of preferred 2% stock, $100 par and 550,000 shares of $10 par common stock. The following selected transactions were completed during the first year of operations: July 1 Issued 243,000 shares of common stock at par for cash. 1 Issued 600 shares of common stock at par to an attorney in payment of legal fees for...
Work Place Products Inc., a wholesaler of office products, was organized on July 1 of the...
Work Place Products Inc., a wholesaler of office products, was organized on July 1 of the current year, with an authorization of 100,000 shares of 4% preferred stock, $40 par and 750,000 shares of $25 par common stock. The following selected transactions were completed during the first year of operations: Journalize the transactions. July. 1. Issued 100,000 shares of common stock at par for cash. July. 1 July. 1 Issued 650 shares of common stock at par to an attorney...
A corporation was organized on January 1 of the current year (Year 1), and it is...
A corporation was organized on January 1 of the current year (Year 1), and it is authorized to issue 50,000 shares of Dh100 par, 1% cumulative preferred stock and 250,000 shares of Dh10 par common stock. The following selected transactions were completed during the first year of operations: Jan.    3 Issued 15,000 shares of common stock at Dh23 per share for cash.         31 Issued 500 shares of Dh10 par common stock at par to an attorney in return for...
A particular city’s accounting system is organized and operated on a fund basis. Among the types...
A particular city’s accounting system is organized and operated on a fund basis. Among the types of funds used are a general fund, a special revenue fund, and an enterprise fund. Required for Initial Discussion Post: Explain the basic differences in revenue recognition between the accrual basis of accounting and the modified accrual basis of accounting in relation to governmental accounting. What basis of accounting should be used for each of the following funds: (1) general fund, (2) special revenue...
ABC Company began operations on July 1, 2019. The company was organized and owned by three...
ABC Company began operations on July 1, 2019. The company was organized and owned by three former employees of a large computer manufacturer. The firm produces a component used in several brands of personal computers. One of the major stockholders has just finished her first accounting course at a nearby university and has agreed to perform accounting services for the firm. At the end of July, she prepared the following income statement: ABC Company Income Statement For the Month Ended...
Blossom Travel Court was organized on July 1, 2021, by Betty Johnson. Betty is a good...
Blossom Travel Court was organized on July 1, 2021, by Betty Johnson. Betty is a good manager but a poor accountant. From the trial balance prepared by a part-time bookkeeper, Betty prepared the following income statement for her fourth quarter, which ended June 30, 2022. BLOSSOM TRAVEL COURT Income Statement For the Quarter Ended June 30, 2022 Revenues   Rent revenue $217,500 Operating expenses   Advertising expense $ 3,930   Salaries and wages expense 85,240   Utilities expense 920   Depreciation expense 3,070   Maintenance and...
Roadside Travel Court was organized on July 1, 2016, by Betty Johnson. Betty is a good...
Roadside Travel Court was organized on July 1, 2016, by Betty Johnson. Betty is a good manager but a poor accountant. From the trial balance prepared by a part-time bookkeeper, Betty prepared the following income statement for her fourth quarter, which ended June 30, 2017. ROADSIDE TRAVEL COURT Income Statement For the Quarter Ended June 30, 2017 Revenues   Rent revenue $211,900 Operating expenses   Advertising expense $ 4,375   Salaries and wages expense 80,725   Utilities expense 935   Depreciation expense 2,735   Maintenance and...
Oriole Company was organized on July 1, 2019. Quarterly financial statements are prepared. The unadjusted and...
Oriole Company was organized on July 1, 2019. Quarterly financial statements are prepared. The unadjusted and adjusted trial balances as of September 30 are shown as follows. Journalize the adjusting entries that were made AND create an income statement, retained earnings, and balance sheet. Oriole Company Trial Balance September 30, 2019 Unadjusted Adjusted Dr. Cr. Dr. Cr. Cash $ 8,700 $ 8,700 Accounts Receivable 10,500 11,600 Supplies 1,450 700 Prepaid Rent 2,150 1,250 Equipment 18,000 18,000 Accumulated Depreciation—Equipment $0 $    ...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT