Question

In: Accounting

The accounting staff of Wyoming Outfitters, Inc., has assembled the following information for the current year...

The accounting staff of Wyoming Outfitters, Inc., has assembled the following information for the current year ended December 31.

Cash and cash equivalents, Jan. 1 $ 35,800

Cash and cash equivalents, Dec. 31 105,000

Cash paid to acquire plant assets 25,000

Proceeds from short-term borrowing 10,000

Loans made to borrowers 4,400

Collections on loans (excluding interest) 4,000

Interest and dividends received 27,600

Cash received from customers 795,000

Proceeds from sales of plant assets 9,000

Dividends paid 44,000

Cash paid to suppliers and employees 618,000

Interest paid 19,000

Income taxes paid 66,000

Using this information, prepare a statement of cash flows under direct method. (List any deduction in cash and cash outflows as negative amounts.)

Solutions

Expert Solution

Wyoming Outfitters Inc.

Statement of Cash Flows for the year ended December 31

$

$

Operating activities:

Cash received from customers

       7,95,000.00

Cash paid to Suppliers and employees

-6,18,000.00

Income tax paid

         -66,000.00

Net cash provided by operating activities

1,11,000.00

Investing activities:

Acquisition of plant assets

         -25,000.00

Interest and dividends received

         27,600.00

Sale of plant assets

             9,000.00

Loan made to borrowers

           -4,400.00

Collection on loans (excluding interest)

             4,000.00

Net cash used in investing activities

11,200.00

Financing activities:

Proceeds from Short Term Borrowing

          10,000.00

Dividend paid

         -44,000.00

Interest paid

         -19,000.00

Net cash used in financing activities

-53,000.00

Net increase in cash

69,200.00

Beginning cash and cash equivalents

35,800.00

Ending cash and cash equivalents

1,05,000.00


Related Solutions

The accounting staff of Wyoming Outfitters, Inc., has assembled the following information for the current year...
The accounting staff of Wyoming Outfitters, Inc., has assembled the following information for the current year ended December 31. Cash and cash equivalents, Jan. 1 $ 35,800 Cash and cash equivalents, Dec. 31 120,900 Cash paid to acquire plant assets 23,000 Proceeds from short-term borrowing 10,000 Loans made to borrowers 4,300 Collections on loans (excluding interest) 4,000 Interest and dividends received 41,400 Cash received from customers 805,000 Proceeds from sales of plant assets 9,000 Dividends paid 54,000 Cash paid to...
The accounting staff of Wyoming Outfitters, Inc., has assembled the following information for the current year...
The accounting staff of Wyoming Outfitters, Inc., has assembled the following information for the current year ended December 31. Cash and cash equivalents, Jan. 1 $ 35,800 Cash and cash equivalents, Dec. 31 137,700 Cash paid to acquire plant assets 22,000 Proceeds from short-term borrowing 10,000 Loans made to borrowers 4,200 Collections on loans (excluding interest) 4,000 Interest and dividends received 42,100 Cash received from customers 815,000 Proceeds from sales of plant assets 9,000 Dividends paid 45,000 Cash paid to...
5. The accounting staff of Sparks INC has assembled the following information for the year ended...
5. The accounting staff of Sparks INC has assembled the following information for the year ended December 31, 2019: Cash Sales $825,000 Credit sales 2,500,000 Collections on Account Receivable 2,200,000 Cash transferred from the money market fund to the general bank account 250,000 Interest and dividends received 100,000 Purchases all on account 1,800,000 Payments on accounts payable to merchandise suppliers 1,500,000 Cash payments for operating expenses 1,050,000 Interest paid 180,000 Income taxes paid 95,000 Loans made to borrowers 500,000 Collections...
Schumann Inc. is a CCPC that has the following information for the current year: Canadian active...
Schumann Inc. is a CCPC that has the following information for the current year: Canadian active business income                 $140,000 Dividend from a taxable Canadian corporation 15,000 Aggregate investment income                           60,000 Taxable income                                              200,000 Income eligible for the small business deduction 140,000 Part I tax payable for the year                           21,900 The refundable portion of Part I tax for the year is equal to: A. $5,750. B. $18,400. C. $24,150. D. $21,900.
The accounting staff of Pearl Inc. has prepared the following pension worksheet. Unfortunately, several entries in...
The accounting staff of Pearl Inc. has prepared the following pension worksheet. Unfortunately, several entries in the worksheet are not decipherable. The company has asked your assistance in completing the worksheet and completing the accounting tasks related to the pension plan for 2020. Determine the missing amounts in the 2020 pension worksheet, indicating whether the amounts are debits or credits. (Enter all amounts as positive.) Pension Worksheet—Pearl Inc. General Journal Entries Memo Record Annual Pension Expense    Cash OCI—Prior Service...
Beck Inc. uses a periodic inventory system. At the end of the annual accounting period, December 31 of the current year, the accounting records provided the following information for product 2:
  Beck Inc. uses a periodic inventory system. At the end of the annual accounting period, December 31 of the current year, the accounting records provided the following information for product 2:       Units Unit Cost Inventory, December 31, prior year       6,900     $ 13   For the current year:                   Purchase, March 5       18,900       11   Purchase, September 19...
Question 3 The accounting records of Nutronics Inc include the following information for the year ended...
Question 3 The accounting records of Nutronics Inc include the following information for the year ended Dec 31. 2017 Dec 31, 2017 Jan 1, 2017 Raw material inventory Work in process Finished goods inventory Direct Material used Direct labor Manufacturing overhead Selling expenses Administrative expenses Sales revenue $24,000 8,000 90,000 210,000 120,000 192,000 170,000 140,000 720,000 $20,000 12,000 80,000 Required A. Prepare a schedule of Cost of goods manufactured B. Assume that the company manufactures a single product and that...
has assembled statements and information to prepare financial plans for the coming year 20xx+1. Income Statement...
has assembled statements and information to prepare financial plans for the coming year 20xx+1. Income Statement For the year ended 30 December 20xx (Thousands of Dollars) Sales $36,000 Operating expenses 32,440 Earnings before interest and taxes $3,560 Interest 560 Pre-tax earnings $3,000 Taxes 1,200 Net income $1,800 Cash dividends 810 Addition to retained earnings $990 Balance Sheet 31 December 20xx (Thousands of Dollars) Assets Liabilities and equities Cash $1,080 Accounts payable $4,320 Marketable securities 500 Taxes payable 180 Account receivable...
Victor Holt, the accounting manager of Sexton, Inc., gathered the following information for year 4. Some...
Victor Holt, the accounting manager of Sexton, Inc., gathered the following information for year 4. Some of it can be used to construct an income statement for year 4. Ignore items that do not appear on an income statement. Some computation may be required. For example, the cost of manufacturing equipment would not appear on the income statement. However, the cost of manufacturing equipment is needed to compute the amount of depreciation. All units of product were started and completed...
YYZ has the following financial information: Current Year Prior Year # Units in Beginning Inventory ?...
YYZ has the following financial information: Current Year Prior Year # Units in Beginning Inventory ?                    0   # Units Sold        570,000         580,000 # Units Manufactured (Actual)        610,000         590,000 # Units Manufactured (Budget)        640,000         600,000 Selling Price (per unit)            10.00               9.90 Variable Manufacturing Costs (per unit)              5.00               4.80 Variable Sales+Admin Costs (per unit)              1.00               1.00 Fixed Manufacturing Costs (Budget and Actual) (total)     1,600,000      1,560,000 Fixed sales+admin...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT