In: Accounting
Current Attempt in Progress The CVP income statements shown below are available for Armstrong Company and Contador Company. Armstrong Co. Contador Co. Sales $490,000 $490,000 Variable costs 247,000 45,000 Contribution margin 243,000 445,000 Fixed costs 143,000 345,000 Net income $100,000 $100,000 (a1) Compute the degree of operating leverage for each company. (Round answers to 2 decimal places, e.g. 1.15.) Degree of Operating Leverage Armstrong Contador (b) Assuming that sales revenue increases by 10%, prepare a variable costing income statement for each company. Armstrong Company Contador Company
Armstrong | Contador | |
Sales | 490,000 | 490,000 |
Variable costs | 247,000 | 45,000 |
Contribution Margin | 243,000 | 445,000 |
Fixed costs | 143,000 | 345,000 |
Net Income | 100,000 | 100,000 |
a-1 Degree of Operating leverage = Contribution Margin/Net Income | 2.43 | 4.45 |
b. Variable costing income statement | ||
Armstrong | Contador | |
Sales | 539,000 | 539,000 |
Variable costs | 271,700 | 49,500 |
Contribution Margin | 267,300 | 489,500 |
Fixed costs | 143,000 | 345,000 |
Net Income | 124,300 | 144,500 |