In: Accounting
The job cost sheet for 1,000 units of toy trucks is:
Job Number 555 |
|||||||
Date Started 4/13 |
|||||||
Date Completed 6/18 |
|||||||
Raw Materials |
Direct Labor |
||||||
Date |
Type |
Cost |
Qty. |
Amount |
Cost |
Hours |
Amount |
4/13 |
565 |
$3 |
1,000 |
$3,000 |
$18 |
20 |
$360 |
5/24 |
889 |
1 |
4,000 |
4,000 |
12 |
10 |
120 |
6/18 |
248 |
2 |
1,000 |
2,000 |
15 |
100 |
1,500 |
Totals |
$9,000 |
130 |
$1,980 |
Total direct materials |
$9,000 |
Total direct labor |
1,980 |
Overhead (130 direct labor hours @ $10/hour) |
1,300 |
Total Job Cost |
$12,280 |
All of the materials for the job were purchased on 4/10. The batch of 1,000 toy trucks is sold on 7/10.
What are the costs of this job order in the raw materials account, the work-in-process account, the finished goods account, and the cost of goods account on 4/30, 5/31, 6/30 and 7/31?
1)Raw Material Account
As on 4/30 | As on 5/31 | As on 6/30 | As on 7/31 | |
Balance |
$ 6000 (9000 -3000) |
$2000 (6000 -4000) |
$0 (2000-2000) |
$0 |
Working Note.
Material Balance as on 4/10 = $9000
Material Used in job on 4/13 =3000
So Material balance as on 4/30 = 9000-3000 =$6000
Material used in job as on 5/24 = 4000
Balance as on 5/31 =(6000 -4000) = 2000
Material used in Job on 6/18 = 2000
Balance as on 6/30 = (2000-2000) = 0
Journal entry will be
Work in process a/c dr
to Raw material account
2) Work in Process Account
As on 4/30 | As on 5/31 | As on 6/30 | As on 7/31 | |
Balance |
3560 (3000+360+200) |
7780 (3560+4000+120+100) |
0 |
0 |
working notes
Here Work in process accounts debited with Direct material,labor, and overhead costs the ledger will be
Dr Wor k in process A/c cr
Date | Particualr | Amount | Date | Particular | Amount |
4/13 | Direct Material | 3000 | |||
Direct labor | 360 | ||||
Overhead | 200 (20*10) | ||||
4/30 | Balance (b/d) | 3560 | |||
Total | 3560 | Total | 3560 | ||
5/1 | Balance (c/d) | 3560 | |||
5/24 | direct material | 4000 | |||
Direct Labor | 120 | ||||
Overhead | 100 (10*10) | 5/30 | Balance (b/d) | 7780 | |
Total | 7780 | Total | 7780 | ||
6/1 | Balance (c/d) | 7780 | 6/18 | Finished goods | 12280 |
6/18 | Direct material | 2000 | |||
Direct Labor | 1500 | ||||
Overhead | 1000(100*10) | 6/30 | Balance | 0 | |
Total | 12280 | Total | 12280 |
Entry will be
Work in process a/c dr
To Direct material a/c
Direct labor a/c
overhead a/c
Here works are completed on 6/18 and same will transferred to finish goods inventory
3) Finished goods
As on 4/30 | As on 5/31 | As on 6/30 | As on 7/31 | |
Balance |
0 |
0 |
12280 |
0 |
Working note
.Finished goods A/c
Date | Particualr | Amount | Date | Particular | Amount |
6/18 | Work in process | 12280 | |||
6/30 | Balance (b/d) | 12280 | |||
Total | 12280 | Total | 12280 | ||
7/1 | Balance (c/d) | 12280 | 7/10 | Cost of goods sold | 12280 |
7/31 | Balance | 0 | |||
Total | 12280 | Total | 12280 |
When works are finished entry will be
Finish goods a/c dr
to Work in process a/c
3) Cost of goods sold
As on 4/30 | As on 5/31 | As on 6/30 | As on 7/31 | |
Balance |
0 |
0 |
0 |
12280 |
Working note
Cost of goods sold A/C
Date | Particualr | Amount | Date | Particular | Amount |
7/10 | Finished goods | 12280 | |||
7/31 | Balance (b/d) | 12280 | |||
Total | 12280 | Total | 12280 |
When goods are sold entry will be
Cost of goods sold a/c Dr
To Finished goods a/c