Question

In: Accounting

Overhead Budget Johnston Company cleans and applies powder coat paint to metal items on a job-order...

Overhead Budget

Johnston Company cleans and applies powder coat paint to metal items on a job-order basis. Johnston has budgeted the following amounts for various overhead categories in the coming year.

Supplies $212,000
Gas 53,000
Indirect labor 174,000
Supervision 75,000
Depreciation on equipment 48,000
Depreciation on the buliding 45,000
Rental of special equipment 10,000
Electricity (for lighting, heating, and air conditioning) 27,500
Telephone 5,000
Landscaping service 1,600
Other overhead 56,000

In the coming year, Johnston expects to powder coat 200,000 units. Each unit takes 1.4 direct labor hours. Johnston has found that supplies and gas (used to run the drying ovens—all units pass through the drying ovens after powder coat paint is applied) tend to vary with the number of units produced. All other overhead categories are considered to be fixed.

Required:

1. Calculate the number of direct labor hours Johnston must budget for the coming year. Calculate the variable overhead rate. Calculate the total fixed overhead for the coming year. When required, round your answers to the nearest cent and use the rounded answers in subsequent requirements.

Direct labor hours
Variable overhead rate $ per direct labor hour
Total fixed overhead $

Feedback

Partially correct

2. Prepare an overhead budget for Johnston for the coming year. Show the total variable overhead, total fixed overhead, and total overhead. When required, round your answers to the nearest cent.

Johnston Company
Overhead Budget
For the Coming Year
Budgeted direct labor hours
Variable overhead rate $
Budgeted variable overhead $
Budgeted fixed overhead
Total budgeted overhead $

Feedback

See Cornerstone 8.5.

Calculate the fixed overhead rate and the total overhead rate. If required, round your answers to the nearest cent.

Fixed overhead rate $ per direct labor hour
Total overhead rate $ per direct labor hour

Feedback

See Cornerstone 8.5.

3. What if Johnston had expected to make 198,000 units next year? Assume that the variable overhead per unit does not change and the total fixed overhead amounts do not change. Calculate the new budgeted direct labor hours.

Feedback

Consider the new labor rate and calculate new amounts. Only the direct labor hours change. Prepare a new budget.

Prepare a new overhead budget. If required, round your answers to the nearest cent.

Johnston Company
New Overhead Budget
For the Coming Year
Budgeted direct labor hours
Variable overhead rate $
Budgeted variable overhead $
Budgeted fixed overhead
Total budgeted overhead $

Feedback

Consider the new labor rate and calculate new amounts. Only the direct labor hours change. Prepare a new budget.

Calculate the fixed overhead rate and the total overhead rate. If required, round your answers to the nearest cent.

Fixed overhead rate $ per direct labor hour
Total overhead rate $ per direct labor hour

Solutions

Expert Solution

1)Direct labor hours = 1.4*200,000= 280,000 DLH

2)Total variable overhead = supplies + gas

            = 212,000+53,000

            = 265,000

variable overhead rate= Total variable overhead rate /Direct labor hours

       = 265,000/280,000

      = $ 0.95 per DLH

Fixed overhead = 174,000+75,000+48,000+45,000+10,000+27,500+5,000+1,600+56,000

               = 442,100

2)

Budgeted direct labor hours

280,000

variable overhead rate

0.95

Budgeted variable overhead [280,000*0.95]

266,000

Budgeted fixed overhead

442,100

Total budgeted overhead

708,100

Fixed overhead rate = 442,100/280,000= $ 1.58 per DLH

Total overhead rate= 708,100/280,000= $ 2.53 per DLH

3)New budgeted Direct labor hours = new units *hours per unit

                  = 198,000*1.4

                   = 277,200 DLH

I HOPE IT USEFUL TO YOU IF YOU HAVE ANY DOUBT PLZ COMMENT GIVE ME UP-THUMB. THANKS.......


Related Solutions

Overhead Budget Johnston Company cleans and applies powder coat paint to metal items on a job-order...
Overhead Budget Johnston Company cleans and applies powder coat paint to metal items on a job-order basis. Johnston has budgeted the following amounts for various overhead categories in the coming year. Supplies $223,000 Gas 56,000 Indirect labor 172,000 Supervision 77,500 Depreciation on equipment 46,000 Depreciation on the buliding 48,000 Rental of special equipment 11,000 Electricity (for lighting, heating, and air conditioning) 27,000 Telephone 4,600 Landscaping service 2,000 Other overhead 58,000 In the coming year, Johnston expects to powder coat 170,000...
Job-Order Costing Ace Custom Jewelry Company uses a job-order cost system. The company applies manufacturing overhead...
Job-Order Costing Ace Custom Jewelry Company uses a job-order cost system. The company applies manufacturing overhead to jobs using a predetermined overhead rate based on direct labor hours. The estimated MOH was $135,000 for the year and the estimated direct labor hours were 15,000 hours. In May, Job #378 was completed. Direct materials totaled $8,500. Total labor costs were $14,000 at $16 per hour. At the end of the year, it was determined that the company worked 16,000 direct labor...
Ravsten Company uses a job-order costing system.    The company applies overhead cost to jobs on...
Ravsten Company uses a job-order costing system.    The company applies overhead cost to jobs on the basis of machine-hours. For the current year, the company estimated that it would work 25,000 machine-hours and incur $118,750 in manufacturing overhead cost. The following transactions occurred during the year:    a. Raw materials requisitioned for use in production, $244,000 (70% direct and 30% indirect). b. The following costs were incurred for employee services: Direct Labor $170,000 Indirect Labor $28,000 Sales commisions $20,000...
2. Allenton Company is a manufacturing firm that uses job-order costing. The company applies overhead to...
2. Allenton Company is a manufacturing firm that uses job-order costing. The company applies overhead to jobs using a predetermined overhead rate based on machine-hours. At the beginning of the year, the company estimated that it would work 31,000 machine-hours and incur $248,000 in manufacturing overhead cost. The following transactions were recorded for the year: a. Raw materials were purchased, $412,419. b. Raw materials were requisitioned for use in production, $409,000 ($388,000 direct and $21,000 indirect). c. The following employee...
Ravsten Company uses a job-order costing system. The company applies overhead cost to jobs on the...
Ravsten Company uses a job-order costing system. The company applies overhead cost to jobs on the basis of machine-hours. For the current year, the company estimated that it would work 37,000 machine-hours and incur $159,100 in manufacturing overhead cost. The following transactions occurred during the year: a. Raw materials requisitioned for use in production, $191,000 (75% direct and 25% indirect). b. The following costs were incurred for employee services: Direct labor $ 161,000 Indirect labor $ 19,000 Sales commissions $...
Lott Company uses a job order cost system and applies overhead to production on the basis...
Lott Company uses a job order cost system and applies overhead to production on the basis of direct labor costs. On January 1, 2020, Job 50 was the only job in process. The costs incurred prior to January 1 on this job were as follows: direct materials $22,600, direct labor $13,560, and manufacturing overhead $18,080. As of January 1, Job 49 had been completed at a cost of $101,700 and was part of finished goods inventory. There was a $16,950...
Lott Company uses a job order cost system and applies overhead to production on the basis...
Lott Company uses a job order cost system and applies overhead to production on the basis of direct labor costs. On January 1, 2017, Job No. 50 was the only job in process. The costs incurred prior to January 1 on this job were as follows: direct materials $ 25,000, direct labor $ 15,000, and manufacturing overhead $ 20,000. As of January 1, Job No. 49 had been completed at a cost of $ 112,500 and was part of finished...
ABC Company uses a job order cost system and applies overhead to production on the basis...
ABC Company uses a job order cost system and applies overhead to production on the basis of direct labor costs. On January 1, 2014, Job No. 50 was the only job in process. The costs incurred prior to January 1 on this job were as follows: direct materials $20,000, direct labor $12,000, and manufacturing overhead $16,000. As of January 1, Job No. 49 had been completed at a cost of $90,000 and was part of finished goods inventory. There was...
Lott Company uses a job order cost system and applies overhead to production on the basis...
Lott Company uses a job order cost system and applies overhead to production on the basis of direct labor costs. On January 1, 2017, Job No. 50 was the only job in process. The costs incurred prior to January 1 on this job were as follows: direct materials $ 22,000, direct labor $ 13,200, and manufacturing overhead $ 17,600. As of January 1, Job No. 49 had been completed at a cost of $ 99,000 and was part of finished...
Oriole Company uses a job order cost system and applies overhead to production on the basis...
Oriole Company uses a job order cost system and applies overhead to production on the basis of direct labor costs. On January 1, 2020, Job 50 was the only job in process. The costs incurred prior to January 1 on this job were as follows: direct materials $21,000, direct labor $12,600, and manufacturing overhead $16,800. As of January 1, Job 49 had been completed at a cost of $94,500 and was part of finished goods inventory. There was a $15,750...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT