In: Accounting
Ayayai Ltd. uses the perpetual inventory system and reports the
following inventory transactions for the month of June:
Date |
Explanation |
Units |
Unit Cost/Price |
Total Cost |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June | 1 | Beginning inventory | 1,480 | $5 | $7,400 | |||||||||
12 | Purchases | 2,340 | 6 | 14,040 | ||||||||||
15 | Sale | (2,420 | ) | 12 | ||||||||||
16 | Purchases | 4,280 | 7 | 29,960 | ||||||||||
23 | Purchases | 1,580 | 8 | 12,640 | ||||||||||
27 | Sales | (5,580 | ) | 15 |
alculate the gross profit for the month of June using (1) FIFO
and (2) average cost. (Round average final answers to 2
decimal places, e.g. 1.25. Do not round intermediate
calculations.)
FIFO | Average Cost | |
---|---|---|
Gross profit | $enter a dollar amount | $enter a dollar amount |
Calculation of gross profit as per FIFO method
Date | Explanation | units | unit cost | total cost |
1 | Opening inventory | 1480 | 5 | 7400 |
12 | Purchase | 2340 | 6 | 14040 |
15 | Sale(1480 from opening inventory and 940 from purchse of 12 june) | 2420 | (1480*5+940*6) | (13040) |
Inventory on 16 june 2340-940*6= 8400
Date | Explanation | Units | Unit cost | Total cost |
16 | Inventory | 1400 | 6 | 8400 |
16 | Purchase | 4280 | 7 | 29960 |
23 | Purchse | 1580 | 8 | 12640 |
27 | Sale | 5580 | (1400*6+4180*7) | (37660) |
CLosing inventory | 13340 | |||
Gross Profit = Sales - Cost of goods sold
= (2420*12+5580*15) - (13040+37660)
= 62040
Calculation of Gross Profit as per Average Cost method
Date | Explanation | Unit | Unit Cost | Total cost |
1 | Op inventory | 1480 | 5 | 7400 |
12 | Purchase | 2340 | 6 | 14040 |
Average cost(14070+7400/1480+2340) | 5.61 | |||
15 | Sale | 2420 | 5.61 | 13576 |
Inventory on 16th june | (1480+2340-2420)=1400 | (7400+14040-13576)=7864 | ||
16 | Purchase | 4280 | 7 | 29960 |
23 | Purchase | 1580 | 8 | 12640 |
24 | Average Cost | (1400+4280+1580)=7260 | (7864+29960+12640)/7260=6.950964 | 650464 |
27 | Sale | 5580 | 6.950964 | 38786 |
Gross Profit = Sales - Cost of goods sold
=(2420*12+5580*15) - (13576+38786)
=60378