In: Accounting
ParCorp owns 90 percent of ChiCorp. ParCorp purchased inventory from ChiCorp for $90 on August 20, 20X8, and resold 70 percent of the inventory to unaffiliated companies on December 1, 20X8, for $100. ChiCorp produced the inventory sold to ParCorp for $67. Provide the elimination entry for Dec 31, 20X8 consolidation.
Sale Value of Inventory Sold by subsiadiary to Parent company = $90
Cost of Inventory sold by subsiadiary to Parent company = $67
Profit on Inventory sold by subsiadiary to Parent company = $90-$67 =$23
Inventory sold = 70%
Unsold Inventory % = 30%
Sale Value of Inventory Unsold = 90*30% = $27
Cost of Inventory Unsold = 67*30% = 20.1
Unrealised Profit on Inventory unsold = 27-20.1 = $6.9
Journal Entry -
Alternate 1 -Single Entry
Consolidated Proft and Loss Dr ( 6.9 *90%) .................Dr. $6.21
Minority Interest Dr ( 6.9 *10%) .....................................Dr. $0.69
To Inventory $6.21
(Being upstream profit eliminated)
or
Alternate 2 - Multiple Entry
Sales....................................Dr $27
To COGS $20.1
To Inventory $6.21
(Being upstream profit eliminated)
P&L Dr ......................................................................Dr. $6.9
COGS Dr ......................................................................Dr. $20.1
To Sales $27
Consolidated Proft and Loss Dr ( 6.9 *90%) .................Dr. $6.21
Minority Interest Dr ( 6.9 *10%) .....................................Dr. $0.69
To P&L $6.9