In: Finance
(1): The answer will be $72,231.33. Calculations are shown below:
Start of the year | Amount at the start of the year | Withdrawals | Deposits | Amount at the end of the year | Interest | Amount at the end with interest |
1 | 11,020.00 | 11,020.00 | 440.80 | 11,460.80 | ||
2 | 11,460.80 | -5,597.00 | 5,863.80 | 234.55 | 6,098.35 | |
3 | 6,098.35 | 11,020.00 | 17,118.35 | 684.73 | 17,803.09 | |
4 | 17,803.09 | -5,597.00 | 12,206.09 | 488.24 | 12,694.33 | |
5 | 12,694.33 | 11,020.00 | 23,714.33 | 948.57 | 24,662.90 | |
6 | 24,662.90 | -5,597.00 | 19,065.90 | 762.64 | 19,828.54 | |
7 | 19,828.54 | 11,020.00 | 30,848.54 | 1,233.94 | 32,082.48 | |
8 | 32,082.48 | -5,597.00 | 26,485.48 | 1,059.42 | 27,544.90 | |
9 | 27,544.90 | 11,020.00 | 38,564.90 | 1,542.60 | 40,107.50 | |
10 | 40,107.50 | 40,107.50 | 1,604.30 | 41,711.80 | ||
11 | 41,711.80 | 41,711.80 | 1,668.47 | 43,380.27 | ||
12 | 43,380.27 | 43,380.27 | 1,735.21 | 45,115.48 | ||
13 | 45,115.48 | 45,115.48 | 1,804.62 | 46,920.10 | ||
14 | 46,920.10 | 46,920.10 | 1,876.80 | 48,796.90 | ||
15 | 48,796.90 | 48,796.90 | 1,951.88 | 50,748.78 | ||
16 | 50,748.78 | 50,748.78 | 2,029.95 | 52,778.73 | ||
17 | 52,778.73 | 52,778.73 | 2,111.15 | 54,889.88 | ||
18 | 54,889.88 | 54,889.88 | 2,195.60 | 57,085.47 | ||
19 | 57,085.47 | 57,085.47 | 2,283.42 | 59,368.89 | ||
20 | 59,368.89 | 59,368.89 | 2,374.76 | 61,743.65 | ||
21 | 61,743.65 | 61,743.65 | 2,469.75 | 64,213.39 | ||
22 | 64,213.39 | 64,213.39 | 2,568.54 | 66,781.93 | ||
23 | 66,781.93 | 66,781.93 | 2,671.28 | 69,453.21 | ||
24 | 69,453.21 | 69,453.21 | 2,778.13 | 72,231.33 |
(2): The answer will be $185,629.47. Calculations are shown below:
Start of the year | Amount at the start of the year | Withdrawals | Deposits | Amount at the end of the year | Interest | Amount at the end with interest |
1 | 12,878.00 | 12,878.00 | 772.68 | 13,650.68 | ||
2 | 13,650.68 | -5,256.00 | 8,394.68 | 503.68 | 8,898.36 | |
3 | 8,898.36 | 12,878.00 | 21,776.36 | 1,306.58 | 23,082.94 | |
4 | 23,082.94 | -5,256.00 | 17,826.94 | 1,069.62 | 18,896.56 | |
5 | 18,896.56 | 12,878.00 | 31,774.56 | 1,906.47 | 33,681.03 | |
6 | 33,681.03 | -5,256.00 | 28,425.03 | 1,705.50 | 30,130.53 | |
7 | 30,130.53 | 12,878.00 | 43,008.53 | 2,580.51 | 45,589.05 | |
8 | 45,589.05 | -5,256.00 | 40,333.05 | 2,419.98 | 42,753.03 | |
9 | 42,753.03 | 12,878.00 | 55,631.03 | 3,337.86 | 58,968.89 | |
10 | 58,968.89 | -5,256.00 | 53,712.89 | 3,222.77 | 56,935.66 | |
11 | 56,935.66 | 12,878.00 | 69,813.66 | 4,188.82 | 74,002.48 | |
12 | 74,002.48 | -5,256.00 | 68,746.48 | 4,124.79 | 72,871.27 | |
13 | 72,871.27 | 12,878.00 | 85,749.27 | 5,144.96 | 90,894.23 | |
14 | 90,894.23 | -5,256.00 | 85,638.23 | 5,138.29 | 90,776.52 | |
15 | 90,776.52 | 12,878.00 | 103,654.52 | 6,219.27 | 109,873.80 | |
16 | 109,873.80 | 109,873.80 | 6,592.43 | 116,466.22 | ||
17 | 116,466.22 | 116,466.22 | 6,987.97 | 123,454.20 | ||
18 | 123,454.20 | 123,454.20 | 7,407.25 | 130,861.45 | ||
19 | 130,861.45 | 130,861.45 | 7,851.69 | 138,713.13 | ||
20 | 138,713.13 | 138,713.13 | 8,322.79 | 147,035.92 | ||
21 | 147,035.92 | 147,035.92 | 8,822.16 | 155,858.08 | ||
22 | 155,858.08 | 155,858.08 | 9,351.48 | 165,209.56 | ||
23 | 165,209.56 | 165,209.56 | 9,912.57 | 175,122.14 | ||
24 | 175,122.14 | 175,122.14 | 10,507.33 | 185,629.47 |