In: Accounting
| Date | Account Description | Debit | Credit |
| a | Material Inventory | $ 15,500 | |
| Accounts payable | $ 15,500 | ||
| (To record Purchase of Inventory) | |||
| b1 | WIP-Job 100 | $ 2,650 | |
| WIP-Job 101 | $ 1,240 | ||
| WIP-Job 102 | $ 980 | ||
| WIP-Job 103 | $ 3,420 | ||
| WIP-Job 104 | $ 1,000 | ||
| WIP-Job 105 | $ 2,100 | ||
| Material Inventory | $ 11,390 | ||
| (To record issue of material to various jobs) | |||
| b2 | WIP-Job 100 | $ 1,770 | |
| WIP-Job 101 | $ 650 | ||
| WIP-Job 102 | $ 420 | ||
| WIP-Job 103 | $ 1,900 | ||
| WIP-Job 104 | $ 500 | ||
| WIP-Job 105 | $ 1,760 | ||
| Wage expenses | $ 7,000 | ||
| (To record use of labour to various jobs) | |||
| b3 | Factory Overhead | $ 1,100 | |
| Material Inventory | $ 450 | ||
| Wage expenses | $ 650 | ||
| (To record Factory Expenses) | |||
| c | Factory Overhead | $ 2,700 | |
| Accounts payable | $ 2,700 | ||
| (To record Factory Expenses) | |||
| d | Factory Overhead | $ 1,750 | |
| Depreciation on Machinery | $ 1,750 | ||
| ( To record Depreciation to Factory Overhead) | |||
| e | WIP-Job 100 (1770*70%) | $ 1,239 | |
| WIP-Job 101 (650*70%) | $ 455 | ||
| WIP-Job 102 (420*70%) | $ 294 | ||
| WIP-Job 103 (1900*70%) | $ 1,330 | ||
| WIP-Job 104 (500 *70%) | $ 350 | ||
| WIP-Job 105 (1760*70%) | $ 1,232 | ||
| Factory Overhead | $ 4,900 | ||
| (To apply Factory overhead to Jobs) | |||
| f | Finished goods ( Job 100) | $ 5,659 | |
| Finished goods ( Job 101) | $ 2,345 | ||
| Finished goods ( Job 102) | $ 1,694 | ||
| Finished goods ( Job 104) | $ 1,850 | ||
| WIP-Job 100 | $ 5,659 | ||
| WIP-Job 101 | $ 2,345 | ||
| WIP-Job 102 | $ 1,694 | ||
| WIP-Job 104 | $ 1,850 | ||
| (to record transfer of cost from WIP to Finished goods) | |||
| g1 | Accounts Receivable | $ 15,400 | |
| Sales Revenue (8100+3800+3500) | $ 15,400 | ||
| (To record Sales) | |||
| g2 | Cost of Goods Sold | $ 9,698 | |
| Finished goods ( Job 100) | $ 5,659 | ||
| Finished goods ( Job 101) | $ 2,345 | ||
| Finished goods ( Job 102) | $ 1,694 |
2.
| Account Balance | |
| Finished Goods | $ 1,850.00 |
| WIP | $ 11,742.00 |
3.
| Schedule of WIP | ||||
| Material | Labour | Overhead | Total Cost | |
| WIP-Job 103 | $ 3,420.00 | $ 1,900.00 | $ 1,330.00 | $ 6,650.00 |
| WIP-Job 105 | $ 2,100.00 | $ 1,760.00 | $ 1,232.00 | $ 5,092.00 |
| $ 11,742.00 | ||||
4.
| Schedule of Finished Goods | ||||
| Material | Labour | Overhead | Total Cost | |
| WIP-Job 100 | $ 2,650.00 | $ 1,770.00 | $ 1,239.00 | $ 5,659.00 |
| WIP-Job 101 | $ 1,240.00 | $ 650.00 | $ 455.00 | $ 2,345.00 |
| WIP-Job 102 | $ 980.00 | $ 420.00 | $ 294.00 | $ 1,694.00 |
| WIP-Job 104 | $ 1,000.00 | $ 500.00 | $ 350.00 | $ 1,850.00 |
| $ 11,548.00 | ||||
Dear Student,
Best effort has been made to give quality and correct answer. But if you find any issues please comment your concern. I will definitely resolve your query.