In: Accounting
Date | Account Description | Debit | Credit |
a | Material Inventory | $ 15,500 | |
Accounts payable | $ 15,500 | ||
(To record Purchase of Inventory) | |||
b1 | WIP-Job 100 | $ 2,650 | |
WIP-Job 101 | $ 1,240 | ||
WIP-Job 102 | $ 980 | ||
WIP-Job 103 | $ 3,420 | ||
WIP-Job 104 | $ 1,000 | ||
WIP-Job 105 | $ 2,100 | ||
Material Inventory | $ 11,390 | ||
(To record issue of material to various jobs) | |||
b2 | WIP-Job 100 | $ 1,770 | |
WIP-Job 101 | $ 650 | ||
WIP-Job 102 | $ 420 | ||
WIP-Job 103 | $ 1,900 | ||
WIP-Job 104 | $ 500 | ||
WIP-Job 105 | $ 1,760 | ||
Wage expenses | $ 7,000 | ||
(To record use of labour to various jobs) | |||
b3 | Factory Overhead | $ 1,100 | |
Material Inventory | $ 450 | ||
Wage expenses | $ 650 | ||
(To record Factory Expenses) | |||
c | Factory Overhead | $ 2,700 | |
Accounts payable | $ 2,700 | ||
(To record Factory Expenses) | |||
d | Factory Overhead | $ 1,750 | |
Depreciation on Machinery | $ 1,750 | ||
( To record Depreciation to Factory Overhead) | |||
e | WIP-Job 100 (1770*70%) | $ 1,239 | |
WIP-Job 101 (650*70%) | $ 455 | ||
WIP-Job 102 (420*70%) | $ 294 | ||
WIP-Job 103 (1900*70%) | $ 1,330 | ||
WIP-Job 104 (500 *70%) | $ 350 | ||
WIP-Job 105 (1760*70%) | $ 1,232 | ||
Factory Overhead | $ 4,900 | ||
(To apply Factory overhead to Jobs) | |||
f | Finished goods ( Job 100) | $ 5,659 | |
Finished goods ( Job 101) | $ 2,345 | ||
Finished goods ( Job 102) | $ 1,694 | ||
Finished goods ( Job 104) | $ 1,850 | ||
WIP-Job 100 | $ 5,659 | ||
WIP-Job 101 | $ 2,345 | ||
WIP-Job 102 | $ 1,694 | ||
WIP-Job 104 | $ 1,850 | ||
(to record transfer of cost from WIP to Finished goods) | |||
g1 | Accounts Receivable | $ 15,400 | |
Sales Revenue (8100+3800+3500) | $ 15,400 | ||
(To record Sales) | |||
g2 | Cost of Goods Sold | $ 9,698 | |
Finished goods ( Job 100) | $ 5,659 | ||
Finished goods ( Job 101) | $ 2,345 | ||
Finished goods ( Job 102) | $ 1,694 |
2.
Account Balance | |
Finished Goods | $ 1,850.00 |
WIP | $ 11,742.00 |
3.
Schedule of WIP | ||||
Material | Labour | Overhead | Total Cost | |
WIP-Job 103 | $ 3,420.00 | $ 1,900.00 | $ 1,330.00 | $ 6,650.00 |
WIP-Job 105 | $ 2,100.00 | $ 1,760.00 | $ 1,232.00 | $ 5,092.00 |
$ 11,742.00 |
4.
Schedule of Finished Goods | ||||
Material | Labour | Overhead | Total Cost | |
WIP-Job 100 | $ 2,650.00 | $ 1,770.00 | $ 1,239.00 | $ 5,659.00 |
WIP-Job 101 | $ 1,240.00 | $ 650.00 | $ 455.00 | $ 2,345.00 |
WIP-Job 102 | $ 980.00 | $ 420.00 | $ 294.00 | $ 1,694.00 |
WIP-Job 104 | $ 1,000.00 | $ 500.00 | $ 350.00 | $ 1,850.00 |
$ 11,548.00 |
Dear Student,
Best effort has been made to give quality and correct answer. But if you find any issues please comment your concern. I will definitely resolve your query.