In: Accounting
How do you do a unadjusted trial balance sheet given the following information: 1-Dec Began business by depositing $7500 in a bank account in the name of the company in exchange for 750 shares of $10 per share common stock. 1-Dec Paid the rent for the current month, $650 . 1-Dec Paid the premium on a one-year insurance policy, $840 . 1-Dec Purchased Equipment for $3600 cash. 5-Dec Purchased office supplies from XYZ Company on account, $300 . 15-Dec Provided services to customers for $6000 cash. 16-Dec Provided service to customers ABC Inc. on account, $3400 . 21-Dec Received $1800 cash from ABC Inc., customer on account. 23-Dec Paid $170 to XYZ company for supplies purchased on account on December 5 . 28-Dec Paid wages for the period December 1 through December 28, $5040 . 30-Dec Declared and paid dividend to stockholders $200 .
Unadjusted Trial Balance | ||
December 31 | ||
Account | Debit | Credit |
Cash | 4800 | |
Accounts receivable | 1600 | |
Office supplies | 300 | |
Prepaid insurance | 840 | |
Equipment | 3600 | |
Accounts payable | 130 | |
Common stock | 7500 | |
Dividend | 200 | |
Service revenue | 9400 | |
Rent expense | 650 | |
Wages expense | 5040 | |
Totals $ | 17030 | 17030 |
Working:
Cash | Accounts Receivable | |||||||
Dec-01 | 7500 | 650 | Dec-01 | Dec-16 | 3400 | 1800 | Dec-21 | |
Dec-15 | 6000 | 840 | Dec-01 | |||||
Dec-21 | 1800 | 3600 | Dec-01 | |||||
170 | Dec-23 | |||||||
5040 | Dec-28 | |||||||
200 | Dec-30 | |||||||
End. Bal. | 4800 | End. Bal. | 1600 | |||||
Office Supplies | Prepaid Insurance | |||||||
Dec-05 | 300 | Dec-01 | 840 | |||||
End. Bal. | 300 | End. Bal. | 840 | |||||
Equipment | Accounts Payable | |||||||
Dec-01 | 3600 | Dec-23 | 170 | 300 | Dec-05 | |||
End. Bal. | 3600 | End. Bal. | 130 | |||||
Common Stock | Dividend | |||||||
7500 | Dec-01 | Dec-30 | 200 | |||||
End. Bal. | 7500 | End. Bal. | 200 | |||||
Service Revenue | Rent Expense | |||||||
6000 | Dec-15 | Dec-01 | 650 | |||||
3400 | Dec-16 | |||||||
End. Bal. | 9400 | End. Bal. | 650 | |||||
Wages Expense | ||||||||
Dec-28 | 5040 | |||||||
End. Bal. | 5040 |