Question

In: Finance

"Machine A has an immediate cost of $13,000, and it will earn a net income of...

"Machine A has an immediate cost of $13,000, and it will earn a net income of $6600 per year for a total of 7 years. Machine B has an immediate cost of $24,000, and it will earn a net income of $4600 per year for a total of 28 years. Assume that Machine A can continually be replaced at the end of its useful life with an identical replacement. Neither machine has any salvage value. Enter the annual equivalent worth of the machine that is the best alternative if the interest rate is 14.8%. If neither machine is acceptable, enter 0."

Solutions

Expert Solution

Machine A

Yearly net income = Equivalent Annual Benefit, EAB = $6,600

Cost of Machine = $13,000

number of years for which income is earned = 7

Equivalent Annual Cost of the machine can be calculated by dividing the initial cost by an annuity factor calculated using PV function in spreadsheet

PV(rate, number of periods, payment amount, future value, when-due)

Where, rate = interest rate = 14.8%

number of periods = 7

payment amount = 1

future value = 0

when-due = when is the income received each year = end = 0

PV = PV(14.8%, 7, 1, 0, 0) = 4.1855

Equivalent Annual Cost = 13000/4.1855 = $3,105.96

Equivalent Annual Worth = EAB - EAC = $6,600 - $3,105.96 = $3,494.04

Machine B

Yearly net income = Equivalent Annual Benefit, EAB = $4,600

Cost of Machine = $24,000

number of years for which income is earned = 28

Equivalent Annual Cost of the machine can be calculated by dividing the initial cost by an annuity factor calculated using PV function in spreadsheet

PV(rate, number of periods, payment amount, future value, when-due)

Where, rate = interest rate = 14.8%

number of periods = 28

payment amount = 1

future value = 0

when-due = when is the income received each year = end = 0

PV = PV(14.8%, 28, 1, 0, 0) = 6.6151

Equivalent Annual Cost = 24000/6.6151 = $3,628.09

Equivalent Annual Worth = EAB - EAC = $4,600 - $3,628.09 = $971.91

Machine A is a better alternative and the equivalent annual worth of the machine is $3,494.04



Related Solutions

A project has an initial cost of $75,000, expected net cash inflows of $13,000 per year...
A project has an initial cost of $75,000, expected net cash inflows of $13,000 per year for 10 years, and a cost of capital of 9%. What is the project's PI? (Hint: Begin by constructing a time line.) Do not round intermediate calculations. Round your answer to two decimal places.
MIRR A project has an initial cost of $66,300, expected net cash inflows of $13,000 per...
MIRR A project has an initial cost of $66,300, expected net cash inflows of $13,000 per year for 9 years, and a cost of capital of 10%. What is the project's MIRR? Do not round intermediate calculations. Round your answer to two decimal places.
NPV A project has an initial cost of $60,375, expected net cash inflows of $13,000 per...
NPV A project has an initial cost of $60,375, expected net cash inflows of $13,000 per year for 11 years, and a cost of capital of 8%. What is the project's NPV? (Hint: Begin by constructing a time line.) Do not round your intermediate calculations. Round your answer to the nearest cent. Help please
Project M has a cost of $65,125, expected net cash inflows of $13,000 per year for...
Project M has a cost of $65,125, expected net cash inflows of $13,000 per year for ten years, and a cost of capital of 11%. What is the project’s NPV? What is the project’s discounted payback period?
Project m has an initial cost of $65,125, expected net cash inflows of $13,000 per year...
Project m has an initial cost of $65,125, expected net cash inflows of $13,000 per year for the next 10 years, and a cost of capital of 11%. what is the projects payback period? what is the projects npv? what is the projects irr? What is the projects discounted payback period? what is the projects mirr? based on your answers above, should the project be accepted? Why or Why not?
C.H.Inc currently has no debt and expects to earn $10 million in net operating income each...
C.H.Inc currently has no debt and expects to earn $10 million in net operating income each year for the foreseeable future. The required return on assets for companies of this type is 12.5 percent, and the corporate tax rate is 40 percent. There are no taxes on dividends or interest at the personal level. Assume that the managers of this company are weighing two capital structure alteration proposals. Proposal 1: involves borrowing $20 million at an interest rate of 6...
The CEO of Tom and Sue’s wants the company to earn a net income of $2.800...
The CEO of Tom and Sue’s wants the company to earn a net income of $2.800 million in 2022. Cost of goods sold is expected to be 60 percent of net sales, depreciation and other operating expenses are not expected to change, interest expense is expected to increase to $1.266 million, and the firm’s tax rate will be 21 percent. Calculate the net sales needed to produce net income of $2.800 million.
Net Operating Income: $14,000 Depreciation: $4,000 Debt Service: $13,000 (interest is $12,000 of this amount) Vacancy...
Net Operating Income: $14,000 Depreciation: $4,000 Debt Service: $13,000 (interest is $12,000 of this amount) Vacancy and Credit Loss: $7,000 Interest Expense: $12,000 Operating Expenses: $3,000 Tax rate: 28% Assuming that the investor can use any tax shelter benefits, what are the taxes due or the taxes saved ($$$) for these annual figures? ($1,440), $560 , ($560), $1,440? Assuming that the investor can use any tax shelter benefits, what is the cash flow after taxes? ($2,000), $1,000, ($1,440), $1,560
What are the affects of net income as a realized cost?
What are the affects of net income as a realized cost?
Explain why historical cost-based net income is superior to current value-based net income as a performance...
Explain why historical cost-based net income is superior to current value-based net income as a performance measure for the purposes of managerial compensation.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT