In: Accounting
Salespersons' Report and Analysis
Walthman Industries Inc. employs seven salespersons to sell and distribute its product throughout the state. Data taken from reports received from the salespersons during the year ended December 31 are as follows:
Salesperson | Total Sales | Variable Cost of Goods Sold | Variable Selling Expenses | |||||
Case | $342,000 | $181,260 | $58,140 | |||||
Dix | 571,000 | 211,270 | 125,620 | |||||
Johnson | 360,000 | 136,800 | 75,600 | |||||
LaFave | 435,000 | 143,550 | 65,250 | |||||
Orcas | 557,000 | 256,220 | 105,830 | |||||
Sussman | 452,000 | 153,680 | 85,880 | |||||
Willbond | 469,000 | 272,020 | 93,800 |
Required:
1. Prepare a table indicating contribution margin, variable cost of goods sold as a percent of sales, variable selling expenses as a percent of sales, and contribution margin ratio by salesperson. Round percents to the nearest whole number. Enter all amounts as positive numbers.
Waltham Industries Inc. | ||||
Salespersons' Analysis | ||||
For the Year Ended December 31 | ||||
Salesperson | Contribution Margin | Variable Cost of Goods Sold as a Percent of Sales |
Variable Selling Expenses as a Percent of Sales |
Contribution Margin Ratio |
Case | $fill in the blank 50f122f9dfa3040_1 | fill in the blank 50f122f9dfa3040_2% | fill in the blank 50f122f9dfa3040_3% | fill in the blank 50f122f9dfa3040_4% |
Dix | fill in the blank 50f122f9dfa3040_5 | fill in the blank 50f122f9dfa3040_6% | fill in the blank 50f122f9dfa3040_7% | fill in the blank 50f122f9dfa3040_8% |
Johnson | fill in the blank 50f122f9dfa3040_9 | fill in the blank 50f122f9dfa3040_10% | fill in the blank 50f122f9dfa3040_11% | fill in the blank 50f122f9dfa3040_12% |
LaFave | fill in the blank 50f122f9dfa3040_13 | fill in the blank 50f122f9dfa3040_14% | fill in the blank 50f122f9dfa3040_15% | fill in the blank 50f122f9dfa3040_16% |
Orcas | fill in the blank 50f122f9dfa3040_17 | fill in the blank 50f122f9dfa3040_18% | fill in the blank 50f122f9dfa3040_19% | fill in the blank 50f122f9dfa3040_20% |
Sussman | fill in the blank 50f122f9dfa3040_21 | fill in the blank 50f122f9dfa3040_22% | fill in the blank 50f122f9dfa3040_23% | fill in the blank 50f122f9dfa3040_24% |
Willbond | fill in the blank 50f122f9dfa3040_25 | fill in the blank 50f122f9dfa3040_26% | fill in the blank 50f122f9dfa3040_27% | fill in the blank 50f122f9dfa3040_28% |
2. Which salesperson generated the highest contribution margin ratio for the year?
3. Identify the factors other than contribution margin that should be considered in evaluating the performance of salespersons.