In: Accounting
Answer the following questions. Table 6-4 or Table 6-5. (Use appropriate factor(s) from the tables provided. Round the PV factors to 4 decimals.)
Required: Spencer Co.'s common stock is expected to have a dividend of $6 per share for each of the next 10 years, and it is estimated that the market value per share will be $107 at the end of 10 years. If an investor requires a return on investment of 6%, what is the maximum price the investor would be willing to pay for a share of Spencer Co. common stock today?
Mario bought a bond with a face amount of $1,000, a stated interest rate of 12%, and a maturity date 13 years in the future for $984. The bond pays interest on an annual basis. Three years have gone by and the market interest rate is now 14%. What is the market value of the bond today? (Do not round intermediate calculations. Round your answer to 2 decimal places.)
Part 1
Year | PV factor @ 6% | Remarks |
1 | 0.9434 | = 1 / 1.06 |
2 | 0.8900 | = 0.9434 / 1.06 |
3 | 0.8396 | = 0.89 / 1.06 |
4 | 0.7921 | = 0.8396 / 1.06 |
5 | 0.7473 | = 0.7921 / 1.06 |
6 | 0.7050 | = 0.7473 / 1.06 |
7 | 0.6651 | = 0.705 / 1.06 |
8 | 0.6274 | = 0.6651 / 1.06 |
9 | 0.5919 | = 0.6274 / 1.06 |
10 | 0.5584 | = 0.5919 / 1.06 |
Total | 7.3601 |
Amount | Multiply: PV factor @6% | Present value | |
Future value of share | $ 107 | 0.5584 | $ 59.749 |
Dividend | $ 6 | 7.3601 | $ 44.161 |
Maximum price investor willing to pay | $ 103.909 | ||
Maximum price investor willing to pay (Rounded) | $ 103.91 |
Part 2
Year | PV factor @ 14% | Remarks |
1 | 0.8772 | = 1 / 1.14 |
2 | 0.7695 | = 0.8772 / 1.14 |
3 | 0.6750 | = 0.7695 / 1.14 |
4 | 0.5921 | = 0.675 / 1.14 |
5 | 0.5194 | = 0.5921 / 1.14 |
6 | 0.4556 | = 0.5194 / 1.14 |
7 | 0.3996 | = 0.4556 / 1.14 |
8 | 0.3506 | = 0.3996 / 1.14 |
9 | 0.3075 | = 0.3506 / 1.14 |
10 | 0.2697 | = 0.3075 / 1.14 |
Total | 5.2161 |
Amount | Multiply: PV factor @14% | Present value | |
Face value | $ 1,000 | 0.2697 | $ 269.70 |
Interest paid | $ 120 | 5.2161 | $ 625.93 |
Market value of the bond today | $ 895.63 |