In: Accounting
Question 6: The following company provides a single product and have provided their summary forecast data shown below relating to its product for 2020.
Selling price per unit |
$55 |
Variable manufacturing costs |
$23 |
Annual fixed manufacturing costs |
$450000 |
Variable, marketing, distribution and administration costs |
$9 |
Annual fixed non-manufacturing costs |
$229000 |
Annual volume |
50000 |
a. Calculate the contribution margin per unit.
b. Calculate the contribution margin ratio.
c. Calculate the break-even in units and sales dollars for 2020.
d.Calculate the profit earned in 2020.
a. Calculate the contribution margin per unit. | 23 | |
b. Calculate the contribution margin ratio. | 41.82% | (23/55*100) |
c. Calculate the break-even in units | 29,522 | UNITS |
c. and sales dollars for 2020. | 1,623,696 | |
d.Calculate the profit earned in 2020. | 471,000 | |
Working note: | ||
Total | Per Unit | |
Sales | 2,750,000 | 55 |
Less: Variable cost-manufacturing | 1,150,000 | 23 |
Less: Variable cost-marketing, distribution | 450,000 | 9 |
Contribution margin | 1,150,000 | 23 |
Less: fixed cost | 679,000 | |
Net Income | 471,000 | |
Break even units = Total fixed cost / Contribution margin per unit | ||
Break even sales = Total fixed cost / Contribution margin ratio | ||