Question

In: Finance

Given the following information, calculate the capitalization rate for the following apartment complex: number of apartments:30;...

Given the following information, calculate the capitalization rate for the following apartment complex: number of apartments:30;

market rent (per month): $1,250;

vacancy and collection loss: 5% of potential gross income;

operating expenses: 20% of effective gross income;

capital expenditures: 5% of effective gross income;

acquisition price: $5,550,000

Can you teach me how to do this on excel?

Solutions

Expert Solution

Capitalization rate is calculated is the ratio between the net operating income produced by an asset and its acquisition price.

Capitalization Rate = Net Operating Income / Acquisition Price

Net Operating Income= Gross Income - Vacany & Collection losses - Operating Expenses - Capex

Steps to Calculate Capitalization rate in excel:

Step 1 : Write down all the facts given in the question.

Step 2: Calculate Net Operating Income using the above mentioned formula

Acquisition Price 5,550,000
Number of Apartments 30
Rent per month 1,250
Total rent per month 37,500
Total rent per year (Gross Income) 450,000
vacany & collection loss 22,500
operating expenses 90,000
Capital Expenditure 22,500
Net Operating Income 315,000

Step 3: Divide value in cell adjacent to Net Operating Income with value in cell adjacent to Acquisition Price

Using Step 3, we get capitalization rate = 5.68%


Related Solutions

Given the following information, calculate the going-in capitalization rate for the specific property:
Given the following information, calculate the going-in capitalization rate for the specific property:First-year NOI: $250,700;Acquisition price: $4,250,000;Equity investment: 30%;Before-tax cash flow: $60,500.
In an apartment complex, two bedroom apartments rent for more than one bedroom apartments. I conducted...
In an apartment complex, two bedroom apartments rent for more than one bedroom apartments. I conducted a study of 9 apartment complexes, and found the following rental rates at the respective complexes: (show work) 1-bedroom 780 485 450 530 620 520 845 1000 700 2-bedroom 1220 900 740 955 1055 875 1455 1720 1200 The correlation coefficient for this problem is _______________ There is/ is not   evidence of significant correlation at the 5% significance level The regression equation is  ____________________ The best...
Alta Company is constructing a production complex that qualifies for interest capitalization. The following information is...
Alta Company is constructing a production complex that qualifies for interest capitalization. The following information is available: Capitalization period: January 1, 2019, to June 30, 2020 Expenditures on project: 2019: January 1 $ 516,000 May 1 549,000 October 1 492,000 2020: March 1 1,512,000 June 30 600,000 Amounts borrowed and outstanding:    $1.4 million borrowed at 12%, specifically for the project    $5 million borrowed on July 1, 2018, at 14%    $18 million borrowed on January 1, 2017, at 8% Required: Note:...
Using the data provided, calculate the capitalization rate and the value using direct capitalization under each...
Using the data provided, calculate the capitalization rate and the value using direct capitalization under each of the following methods: (10 points)                         NOI:                                        $14,000                         Typical Loan Terms               75% loan to value ratio                                                                         8.5% interest                                                                         20 year amortization monthly                         Equity Dividend Rate:                        6%                         Loan Amount:                         $90,000                         Risk Free Rate                        2.5                         Premium for Risk                   3%                         Premium for Illiquidity           2%                         Premium for Management      1% Band of Investment Technique:             Summation Method:
Calculate the sustainable growth rate for Big Falls Timber given the following information.
Calculate the sustainable growth rate for Big Falls Timber given the following information. Dividend payout ratio is 30%; Tax rate is 21%; Total debt is $424,500 and Total assets are $913600; Profit Margin ratio is 11.08%; and Sales of $848,375.45
Calculate the cost of capital for Odorf Inc. given the following information. Common equity: Number of...
Calculate the cost of capital for Odorf Inc. given the following information. Common equity: Number of shares outstanding = 1 million Share Price = $1.50 Beta = 1.5 Debt: Number of bonds = 1,000 Bond price = $948.54 Coupon rate = 10% paid annually Maturity = 8 years T-bill rate = 5% Market return = 16% Marginal tax rate = 0.35
Given the following information for Jalen Inc. Assume the firm has a tax rate of 30%....
Given the following information for Jalen Inc. Assume the firm has a tax rate of 30%. Debt: 250,000 bonds outstanding with 4.5% coupon rate. Par value of $1,000 per bond, 15 years to maturity, selling for 105% of par; the bonds make semi-annual payments. Common stock: 8,500,000 shares outstanding, trading for $55.75 per share. The beta is 1.33. Market: 12% expected return on the market and 3.5% risk free rate. Calculate the weighted average cost of capital (WACC). (Enter percentages...
You own five apartment complexes. You created a dataset listing the apartment numbers, apartment complex names, number of bedrooms, rental price, whether the apartment is occupied or not, and the date the apartment was last remodeled.
You own five apartment complexes. You created a dataset listing the apartment numbers, apartment complex names, number of bedrooms, rental price, whether the apartment is occupied or not, and the date the apartment was last remodeled. You want to insert some functions to perform calculations to help you decide which apartments need to be remodeled. To focus on the apartments that need to be remodeled, you will use advanced filtering and database functions for your analysis. Finally, you are considering...
You are considering the purchase of an apartment complex. The following assumptions are made: • The...
You are considering the purchase of an apartment complex. The following assumptions are made: • The purchase price is $1,150,000. • Potential gross income (PGI) for the first year of operations is projected to be $195,000. • PGI is expected to increase at 4 percent per year. • 3% vacancies are expected. • Operating expenses are estimated at 30 percent of effective gross income. Capital expenditures are estimated at 10 percent of effective gross income. • The market value of...
You are considering the purchase of an apartment complex. The following assumptions are made: •           The...
You are considering the purchase of an apartment complex. The following assumptions are made: •           The purchase price is $1,250,000. •           Potential gross income (PGI) for the first year of operations is projected to be $191,000. •           PGI is expected to increase at 4.5 percent per year. •           5% vacancies are expected. •           Operating expenses are estimated at 35 percent of effective gross income. Capital expenditures are estimated at 15 percent of effective gross income. •           The market value of...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT