Question

In: Finance

Given the following information for Jalen Inc. Assume the firm has a tax rate of 30%....

Given the following information for Jalen Inc. Assume the firm has a tax rate of 30%. Debt: 250,000 bonds outstanding with 4.5% coupon rate. Par value of $1,000 per bond, 15 years to maturity, selling for 105% of par; the bonds make semi-annual payments. Common stock: 8,500,000 shares outstanding, trading for $55.75 per share. The beta is 1.33. Market: 12% expected return on the market and 3.5% risk free rate. Calculate the weighted average cost of capital (WACC). (Enter percentages as decimals and round to 4 decimals)

Solutions

Expert Solution

Particulars

Market price

Quantity

Market value

Weights

Equity

55.75

       8,500,000

473,875,000

64.3524%

Debt

1050.00

           250,000

262,500,000

35.6476%

Total

736,375,000

100.00%

Cost of equity can be determined from CAPM equation:

Cost of equity = Risk free rate + Beta x (Market return – Risk free rate)

Cost of equity = 3.5% + 1.33 x (12% - 3.5%)

Cost of equity = 14.8050%

Now, we can calculate the cost of debt:

Using financial calculator BA II Plus - Input details:

#

FV = Future Value =

$1,000

PV = Present Value =

-$1,050

N = Total number of remaining payment periods =

30

PMT = Payment =

$22.5

CPT > I/Y = Rate =

             2.025953

Convert Yield in annual and percentage form = Yield x 2 x 100

4.051906%

Cost of debt = 4.051906%

Finally, we can calculate now WACC:

WACC = Cost of equity x Weight of equity + Cost of debt x Weight of debt x (1-Tax)

WACC = 14.8050% x 64.3524% + 4.051906% x 35.6476% x (1-30%)

WACC = 10.5385%


Related Solutions

Use the following information for Ingersoll, Inc., (assume the tax rate is 30 percent):    2013...
Use the following information for Ingersoll, Inc., (assume the tax rate is 30 percent):    2013 2014   Sales $ 12,073 $ 13,236   Depreciation 1,671 1,746   Cost of goods sold 4,029 4,717   Other expenses 951 829   Interest 800 931   Cash 6,082 6,496   Accounts receivable 8,050 9,457   Long-term debt 20,350 24,661   Net fixed assets 50,910 54,303   Accounts payable 5,580 5,831   Inventory 14,300 15,298   Dividends 1,000 1,628    Prepare a balance sheet for this company for 2013 and 2014. (Do not round intermediate...
You are given the following information for Twitter, Inc. Assume the company’s tax rate is 35%....
You are given the following information for Twitter, Inc. Assume the company’s tax rate is 35%. Debt: 40,000 7.5% coupon bonds outstanding, $1,000 par value, 20 years to maturity, selling for $1050; the bonds make semiannual payments. Common stock: 750,000 shares outstanding, selling for $56 per share; the beta is 0.85. Preferred stock: 1,400,000 shares of 5% preferred stock, currently selling for $26 per share. Market: 7% market risk premium and 3.5% risk-free rate. Questions: 8. What is the company's...
You are given the following information for Twitter, Inc. Assume the company’s tax rate is 35%....
You are given the following information for Twitter, Inc. Assume the company’s tax rate is 35%. Debt: 40,000 7.5% coupon bonds outstanding, $1,000 par value, 20 years to maturity, selling for $1050; the bonds make semiannual payments. Common stock: 750,000 shares outstanding, selling for $56 per share; the beta is 0.85. Preferred stock: 1,400,000 shares of 5% preferred stock, currently selling for $26 per share. Market: 7% market risk premium and 3.5% risk-free rate. Input Debt Settlement date 01/01/00 Maturity...
Given the following information for Kose, Inc, find the WACC. Assume the company’s tax rate is...
Given the following information for Kose, Inc, find the WACC. Assume the company’s tax rate is 35%. Debt: 10,000 9% coupon bonds outstanding, $1,000 par value, 25 years to maturity, currently selling for 100% of par, and the bonds make annual payments. Common stock: 200,000 shares outstanding, selling for $60 per share; the beta is 1.15. Market: 7% market risk premium and 3% risk-free rate.
Given the following information for Kose, Inc, find the WACC. Assume the company’s tax rate is...
Given the following information for Kose, Inc, find the WACC. Assume the company’s tax rate is 35%. Debt: 10,000 9% coupon bonds outstanding, $1,000 par value, 25 years to maturity, currently selling for 100% of par, and the bonds make annual payments. Common stock: 200,000 shares outstanding, selling for $60 per share; the beta is 1.15. Market: 7% market risk premium and 3% risk-free rate.
Use the following information for Taco Swell, Inc., (assume the tax rate is 30 percent): 2014...
Use the following information for Taco Swell, Inc., (assume the tax rate is 30 percent): 2014 2015 Sales $ 17,073 $ 16,236 Depreciation 1,771 1,846 Cost of goods sold 4,529 4,817 Other expenses 1,001 879 Interest 850 981 Cash 6,232 6,796 Accounts receivable 8,150 9,757 Short-term notes payable 1,280 1,257 Long-term debt 20,650 24,911 Net fixed assets 51,130 57,120 Accounts payable 4,560 4,974 Inventory 14,470 15,398 Dividends 1,500 1,728 For 2015, calculate the cash flow from assets, cash flow to...
You are given the following past information and assume the tax rate to be 45% 2018...
You are given the following past information and assume the tax rate to be 45% 2018 2017 ( $ ) Net sales 10,500 9,800 Depreciation 200 160 Dividend paid 100 70 End of 2018 End of 2017 Cash & m/s 650 580 Accounts receivable 1,000 930 Accounts payable 600 540 Inventory 1,100 1,070 Notes payable 180 130 Long term debt 4,000 3,800 Common shares 2,500 2,400 Net fixed assets 8,000 7,700 The cash flow from investments is: The cash flow...
You are given the following information for Cleen Power Co. Assume the company’s tax rate is...
You are given the following information for Cleen Power Co. Assume the company’s tax rate is 40 percent. Debt: 8,000 7.5 percent coupon bonds outstanding, $1,000 par value, 25 years to maturity, selling for 104 percent of par; the bonds make semiannual payments. Common stock: 470,000 shares outstanding, selling for $65 per share; the beta is 1.08. Market: 8 percent market risk premium and 5.5 percent risk-free rate. What is the company's WACC? (Do not round intermediate calculations. Enter your...
You are given the following information for Watson Power Co. Assume the company’s tax rate is...
You are given the following information for Watson Power Co. Assume the company’s tax rate is 25 percent. Debt: 15,000 6.4 percent coupon bonds outstanding, $1,000 par value, 28 years to maturity, selling for 106 percent of par; the bonds make semiannual payments. Common stock: 480,000 shares outstanding, selling for $66 per share; the beta is 1.17. Preferred stock: 21,000 shares of 4.2 percent preferred stock outstanding, currently selling for $87 per share. The par value is $100 per share....
You are given the following information for Lightning Power Co. Assume the company’s tax rate is...
You are given the following information for Lightning Power Co. Assume the company’s tax rate is 24 percent.   Debt: 24,000 7.3 percent coupon bonds outstanding, $1,000 par value, 18 years to maturity, selling for 107 percent of par; the bonds make semiannual payments.   Common stock: 570,000 shares outstanding, selling for $75 per share; beta is 1.19.   Preferred stock: 25,500 shares of 5.1 percent preferred stock outstanding, currently selling for $96 per share. The par value is $100 per share.   Market:...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT