In: Accounting
The following condensed information was reported by Peabody
Toys, Inc., for 2021 and 2020:
($ in thousands) | |||||||
2021 | 2020 | ||||||
Income statement information | |||||||
Net sales | $ | 5,700 | $ | 4,700 | |||
Net income | 330 | 134 | |||||
Balance sheet information | |||||||
Current assets | $ | 850 | $ | 800 | |||
Property, plant, and equipment (net) | 1,550 | 1,200 | |||||
Total assets | $ | 2,400 | $ | 2,000 | |||
Current liabilities | $ | 1,000 | $ | 650 | |||
Long-term liabilities | 800 | 800 | |||||
Common stock | 400 | 400 | |||||
Retained earnings | 200 | 150 | |||||
Liabilities and shareholders’ equity | $ | 2,400 | $ | 2,000 | |||
Required:
Chew Corporation prepares its statement of cash flows using the
indirect method of reporting operating activities. Net income for
the 2021 fiscal year was $1,252,000. Depreciation expense of
$142,000 was included with operating expenses in the income
statement. The following information describes the changes in
current assets and liabilities other than cash:
Increase in accounts receivable | $ | 154,000 |
Decrease in inventory | 110,000 | |
Decrease in prepaid expenses | 64,000 | |
Decrease in salaries payable | 32,000 | |
Increase in income taxes payable | 46,000 | |
Required:
Prepare the cash flows from operating activities for 2021.
(Amounts to be deducted should be indicated with a minus
sign.)
2.
Retained earnings, 2020 | $ 150,000 |
Add: Net income for 2021 | $ 330,000 |
Less: Retained earnings 2021 | $ (200,000) |
Dividends paid in 2021 | $ 280,000 |
3.
Cash flows from operating activities | ||
Net income | $ 1,252,000 | |
Adjustments to reconcile net income to ; | ||
Net cash provided by operating activities | ||
Depreication | $ 142,000 | |
Increase in accounts receivable | $ (154,000) | |
Decrease in inventories | $ 110,000 | |
Decrease in prepaid expenses | $ 64,000 | |
Decrease in salaries payable | $ (32,000) | |
Increase in income tax payable | $ 46,000 | |
$ 176,000 | ||
Net cash provided by operating activities | $ 1,428,000 |
You can reach me over comment box, if you have any doubts.
Please rate this answer