Question

In: Accounting

The December 31, 2021, adjusted trial balance for Eagle Consulting Services has been alphabetized as follows:...

The December 31, 2021, adjusted trial balance for Eagle Consulting Services has been alphabetized as follows:

NO. Account Debit Credit

201 Accounts Payable $720

168 accumulated Depreciation, equipment 8250

184 Accumulated depreciation, office furniture 3100

101 cash $1500

302 Consulting fees earned 45000

194 copyright 4200   

251 Dan Eagle,capital 24,715

301 Dan Eagle, withdrawals 3500

406 Depreciation expense, equipment 1000

606 Depreciation expense, office furniture 700

167 equipment 16000

633 Insurance expense 600

401 Interest earned 70

623 interest expense 30

233 Long - term notes payable 4,000

145 Notes receivable 5,000

183 Office Furniture 5,100

104 Short -term investments 4,000

126 Supplies 750

637 Supplies Expense 2,150

652 Telephone Expense 470

203 Unearned Consulting fees 375

688 Utilities Expense 3,230

612 Wages Expense 38,000

Totals $86,230 $86,230

make balance sheet and statement of changes in equity.

Solutions

Expert Solution

Income Statement
Revenues:
Consulting fees earned 45,000
Interest earned 70
Total revenue 45,070
Expenses:
Depreciation expense, equipment 1,000
Depreciation expense, office furniture 700
Insurance expense 600
Interest expense 30
Supplies Expense 2,150
Telephone Expense 470
Utilities Expense 3,230
Wages Expense 38,000
Total expenses -46,180
Net Loss ($1,110)
Statement of Owners Equity
Dan Eagle,capital, beginning 24,715
Less: Net loss -1,110
Less: Dan Eagle, withdrawals -3,500
-4,610
Dan Eagle,capital, ending $20,105
Balance Sheet
Assets Amount
Current Assets:
Cash 1,500
Note receivable 5,000
Short term investment 4,000
Supplies 750
Total Current Assets 11,250
Intangible assets:
Copyrights 4,200
Plant,Assets :
Equipment                                 16,000
Less:Accumulated Depreciation- equipment -8,250
7,750
Office Furniture 5,100
Less:Accumulated Depreciation- Furniture -3,100
2,000
Total plant asset 9,750
Total Assets $25,200
Liabilities and Owners Equity
Current Liabilities:
Accounts payable        720
Unearned Consulting fees        375
Total Current liabilities      1,095
Long term Liabilities:
Notes payable     4,000
Total Long term Liabilities      4,000
Owners Equity:
Dan Eagle,capital, ending 20,105
Total Owners equity 20,105
Total Liabilities & Owners Equity $25,200

Related Solutions

The December 31, 2021, adjusted trial balance for Eagle Consulting Services has been alphabetized as follows:...
The December 31, 2021, adjusted trial balance for Eagle Consulting Services has been alphabetized as follows: NO. Account Debit Credit 201 Accounts Payable $720 168 accumulated Depreciation, equipment 8250 184 Accumulated depreciation, office furniture 3100 101 cash $1500 302 Consulting fees earned 45000 194 copyright 4200    251 Dan Eagle,capital 24,715 301 Dan Eagle, withdrawals 3500 406 Depreciation expense, equipment 1000 606 Depreciation expense, office furniture 700 167 equipment 16000 633 Insurance expense 600 401 Interest earned 70 623 interest...
The adjusted trial balance for Sturge Technology Services Ltd. at August 31, 2021 is as follows:...
The adjusted trial balance for Sturge Technology Services Ltd. at August 31, 2021 is as follows: Sturge Technology Services Ltd. Adjusted Trial Balance August 31, 2021 Debit Credit Cash $11,710 Accounts receivable 19,830 Supplies 3,260 Prepaid insurance 3,660 Equipment 24,640 Accumulated depreciation—equipment $5,630 Accounts payable 2,520 Salaries payable 2,310 Interest payable 1,580 Rent payable 1,370 Income tax payable 1,590 Deferred revenue 700 Bank loan payable, due 2024 25,400 Common shares 4,850 Retained earnings 5,190 Dividends declared 580 Service revenue 53,330...
The adjusted trial balance of Monona Inc. as of December 31, 2020, follows. Adjusted Trial Balance...
The adjusted trial balance of Monona Inc. as of December 31, 2020, follows. Adjusted Trial Balance December 31, 2020 Acct. No. Account Debit Credit 100 Cash $18,000 $ 104 Accounts receivable 35,000 105 Allowance for doubtful accounts 1,775 106 Inventory 40,000 108 Prepaid insurance 2,400 150 Land 5,725 155 Building 100,000 156 Equipment 30,000 162 Accumulated depreciation 6,250 202 Accounts payable 37,500 204 Salaries payable 2,250 208 Deferred service revenue 1,000 210 Interest payable 250 240 Note payable 75,000 302...
This alphabetized adjusted trial balance is for GalaVu Entertainment as of its December 31, 2020, year-end:
This alphabetized adjusted trial balance is for GalaVu Entertainment as of its December 31, 2020, year-end:  Debit   Credit Accounts payable    $44,200 Accounts receivable$18,900     Accumulated depreciation, automobiles     69,200 Accumulated depreciation, equipment     20,700 Advertising expense 9,200     Automobiles 142,000     Cash 11,200     Depreciation expense, automobiles 13,400     Depreciation expense, equipment 4,300     Equipment 66,000     Revenue     243,975 Interest income     250 Interest expense 3,700     Interest payable     100 Interest receivable 200     John Conroe, capital     23,200 John Conroe, withdrawals 19,200     Land 36,000     Long-term notes payable     117,000 Notes receivable (due in...
This alphabetized adjusted trial balance is for GalaVu Entertainment as of its December 31, 2014, year-end:...
This alphabetized adjusted trial balance is for GalaVu Entertainment as of its December 31, 2014, year-end: Debit Credit   Accounts payable $ 43,400   Accounts receivable $ 18,100   Accumulated depreciation, automobiles 68,400   Accumulated depreciation, equipment 19,900   Advertising expense 8,400   Automobiles 134,000   Cash 10,400   Depreciation expense, automobiles 12,600   Depreciation expense, equipment 3,500   Equipment 62,000   Fees earned 227,475   Interest earned 200   Interest expense 2,900   Interest payable 50   Interest receivable 400   John Conroe, capital 22,400   John Conroe, withdrawals 18,400   Land 32,000   Long-term notes payable 109,000...
Vanguard Services had the following adjusted trial balance at December 31, 2018. VANGUARD SERVICES Adjusted Trial...
Vanguard Services had the following adjusted trial balance at December 31, 2018. VANGUARD SERVICES Adjusted Trial Balance For the year ended December 31, 2018 Account titles Debits Credits Cash $ 10,800 Interest Expense 900 Accounts Receivable 4,800 Equipment 60,900 Tax Expense             1,000 Accounts Payable $ 4,400 Accumulated Depreciation 7,400 Vanguard’s Capital 35,000 Rent Expense             5,000 Drawing 16,000 Salaries Expense 10,700 Prepaid rent 4,000 Service Revenue 65,000 Unearned Rent Revenue 8,300 Depreciation Expense 4,000 Supplies 4,000 Supplies Expense 200...
The adjusted trial balance for Cowboy Company follows: Cowboy Company Adjusted Trial Balance December 31, 2019...
The adjusted trial balance for Cowboy Company follows: Cowboy Company Adjusted Trial Balance December 31, 2019 ACCOUNT NAME DEBIT CREDIT Cash       101,100 Accounts Receivable           5,000 Prepaid Rent           2,200 Building       120,000 Accumulated Depreciation - Building         80,000 Accounts Payable           3,000 Salaries Payable           5,600 Interest Payable           4,500 Unearned Revenue           9,500 Notes Payable         50,000 Cowboy, Capital         70,000 Cowboy, Withdrawals         30,000 Fees Earned       115,000 Wages Expense         40,000 Rent Expense         26,400...
The adjusted trial balance of Karise Repairs on December 31, 2017, follows.
  The adjusted trial balance of Karise Repairs on December 31, 2017, follows. KARISE REPAIRSAdjusted Trial BalanceDecember 31, 2017 No. Account Title Debit   Credit 101 Cash $ 113,000           124 Office supplies   1,800           128 Prepaid insurance   2,850           167 Equipment   54,000           168 Accumulated depreciation—Equipment         $ 5,400   201 Accounts payable        ...
The adjusted trial balance of Pacific Scientific Corporation on December 31, 2021, the end of the...
The adjusted trial balance of Pacific Scientific Corporation on December 31, 2021, the end of the company's fiscal year, contained the following income statement items ($ in millions): sales revenue, $2,105; cost of goods sold, $1,250; selling expense, $120; general and administrative expense, $110; interest expense, $35; and gain on sale of investments, $50. Income tax expense has not yet been recorded. The income tax rate is 25%. Prepare a multiple-step income statement for 2021. (Amounts to be deducted should...
The adjusted trial balance for Tybalt Construction as of December 31, 2018, follows. TYBALT CONSTRUCTION Adjusted...
The adjusted trial balance for Tybalt Construction as of December 31, 2018, follows. TYBALT CONSTRUCTION Adjusted Trial Balance December 31, 2018 No. Account Title Debit Credit 101 Cash $ 7,500 104 Short-term investments 22,000 126 Supplies 9,200 128 Prepaid insurance 8,600 167 Equipment 55,000 168 Accumulated depreciation—Equipment $ 27,500 173 Building 162,000 174 Accumulated depreciation—Building 54,000 183 Land 64,470 201 Accounts payable 16,000 203 Interest payable 2,000 208 Rent payable 3,200 210 Wages payable 2,700 213 Property taxes payable 900...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT