In: Accounting
The trial balance for Lindor Corporation, a manufacturing
company, for the year ended December 31, 2018, included the
following income accounts:
Account Title | Debits | Credits |
Sales revenue | 2,400,000 | |
Cost of goods sold | 1,440,000 | |
Selling and administrative expenses | 416,000 | |
Interest expense | 44,000 | |
Unrealized holding gains on investment securities | 84,000 | |
The trial balance does not include the accrual for income taxes.
Lindor's income tax rate is 40%. 1.4 million shares of common stock
were outstanding throughout 2018.
Required:
Prepare a single, continuous multiple-step statement of
comprehensive income for 2018, including appropriate EPS
disclosures. (Round EPS answer to 2 decimal
places.)
Answer:
Lindor corporation | |
Statement of comprehensive income | |
For the year ended December 31, 2018 | |
Sales revenue | 2,400,000 |
Cost of goods sold | 1,440,000 |
Gross profit | 960,000 |
Operating expense | |
Selling and administrative expense | 416,000 |
Operating income | 544,000 |
Other income(expense) | |
Interest expense | 44,000 |
Income before tax expense | 500,000 |
Income tax expense | 200,000 |
Net income | 300,000 |
Other comprehensive income | |
Unrealized holding gains on investment securities, net of tax | 50,400 |
Comprehensive income | 350,400 |
Earnings per share: | |
Net income | 0.21 |
Calculation:
Here we need to prepare a single, continuous multiple-step statement of comprehensive income for 2018, including appropriate EPS disclosures.
For that first we need to take the Sales revenue and then deduct the Cost of goods sold to get the Gross Profit. Then we need to deduct the Operating expense - Selling and administrative expense provided in the question to get the Operating income.
Then we ened to deduct the Other expense from Operating income to get the income before tax expense. Then we need to calculate the Income tax expense.
Income tax expense = 500,000 x 40% = 200,000
Then deducting the Income tax expense to get the Net income.
And we need to calculate the Unrealized holding gains on investment securities, net of tax.
Unrealized holding gains on investment securities, net of tax = Unrealized holding gains on investment securities x (1-tax rate) = 84,000 x (1-40%) = 50,400
Then we need to deduct the Unrealized holding gains on investment securities, net of tax to get the Comprehensive income.
Next we need to calculate the Earnings per share. For that we need to divide the net income with the number of shares of common stock were outstanding
EPS = Net income / Number of shares of common stock were outstanding
= 300,000 / 1,400,000 = 0.21