In: Accounting
Hayes Company operated at normal capacity during the current year, producing 49034 units of its single product. Sales totalled 38370 units at an average price of $22.60 per unit. Variable manufacturing costs were $10.00 per unit, and variable marketing costs were $4.72 per unit sold. Fixed costs were incurred uniformly throughout the year and amounted to $175360 for manufacturing and $78546 for marketing. There were no opening inventories. What is Hayes operating income (loss) under absorption costing? Select one: a. $86587 b. $48450 c. $103670 d. $-58190
WORKING NOTES : 1 | |||
beginning Inventory | - | Units | |
Unit Produced = | 49,034 | Units | |
Unit Sold | 38,370 | Units | |
Closing Stock | 10,664 | Units | |
WORKING NOTES : 2 | |||
Calculation of cost of production units by using absorption and variable Costing | |||
Particulars | Absorption Costing Amount | ||
Variable Manufacturing cost | $ 10.00 | ||
Fixed Manufacturing Overhead ($ 175,360 / 49,034) | $ 3.58 | ||
Cost of Production | $ 13.58 | (Do Not Round) | |
Solution: | |||
ABOSRPTION COSTING INCOME STATEMENTS | Absorption Costing | ||
Particulars | Amount | ||
Sales (38,370 X $ 22.60) | $ 867,162 | ||
Cost of Goods Sold | |||
Beginning inventory | $ - | ||
Cost of Goods Manufactured (49,034 X $ 13.58) | $ 665,700 | ||
Less: Ending Inventory (10,664 X 13.58) | $ 144,778 | ||
Cost of Goods Sold | $ 520,922 | ||
Gross Profit | $ 346,240 | ||
Less : Selling and adminstrative Expenses | |||
Variable (38,370 X $ 4.72) | $ 181,106 | ||
Fixed | $ 78,546 | ||
Net Income | $ 86,587 | ||
Answer = Option A = $ 86,587 | |||