In: Accounting
Villarama Corp was organized on Jan 1, 2019. It is authorized to issue 20,000 shares of 6% P50 par value preference shares and 50,000 shares of no-par ordinary shares with a stated value of P10 per share. The following stock transactions were completed during the year.
Jan 10 issued 10,000 ordinary shares for cash at P35 per share
Mar 1 Issued 10,000 preference shares for cash at P55 per share
Apr 1 issued 2,500 ordinary shares for land. The asking price of the land was P90,000, the FMV of the land was P85,000
May 1 Issued 7,500 ordinary shares for cash at P40 per share
Aug 1 issued 1,000 ordinary shares to lawyers in payment of their bill for P50,000 pertaining to services rendered in helping the corporation organize
Sep 1 issued 500 ordinary shares for cash at P60 per share
Nov 1 issued 2,000 preference shares for cash at P53 per share
Required:
Jan. 10 | Cash ( 10000 * 35 ) | 350000 | |
Common stock ( 10000 * 10 ) | 100000 | ||
Additional PIC In excess of stated value | 250000 | ||
1-Mar | Cash ( 10000 * 55 ) | 550000 | |
preference stock ( 10000 * 50 ) | 500000 | ||
Additional PIC In excess of par value | 50000 | ||
April 1- | Land | 90000 | |
Common stock ( 2500 * 10 ) | 25000 | ||
Additional PIC In excess of stated value | 65000 | ||
1-May | Cash ( 7500*40) | 300000 | |
Common stock ( 7500 * 10 ) | 75000 | ||
Additional PIC In excess of stated value | 225000 | ||
1-Aug | Organisation expenses | 50000 | |
Common stock ( 1000 * 10 ) | 10000 | ||
Additional PIC In excess of stated value | 40000 | ||
1-Sep | Cash ( 500 * 60) | 30000 | |
Common stock ( 500* 10 ) | 5000 | ||
Additional PIC In excess of stated value | 25000 | ||
1-Nov | Cash ( 2000 * 53) | 106000 | |
preference stock ( 2000* 50 ) | 100000 | ||
Additional PIC In excess of par value |
6000 |
Common stock | |||
Cl. Bal. | 190000 | Cash | 100000 |
Land | 75000 | ||
Organisation expenses | 10000 | ||
Cash | 5000 | ||
190000 | 190000 | ||
Preferred stock | |||
Cl. Bal. | 600000 | Cash | 500000 |
Cash | 100000 | ||
600000 | 600000 | ||
Additional PIC In excess of stated value | |||
Cl. Bal. | 380000 | Cash | 250000 |
Land | 65000 | ||
Organisation expenses | 40000 | ||
Cash | 25000 | ||
380000 | 380000 | ||
Additional PIC In excess of par value | |||
Cl. Bal. | 56000 | Cash | 50000 |
Cash | 6000 | ||
56000 | 56000 |
Shareholder equity section | ||
Common stock | 190000 | |
preference stock | 600000 | |
Additional PIC In excess of stated value | 380000 | |
Additional PIC In excess of par value | 56000 | |
1226000 |