Question

In: Accounting

Absorption and Variable Costing Income Statements During the first month of operations ended July 31, YoSan...

Absorption and Variable Costing Income Statements

During the first month of operations ended July 31, YoSan Inc. manufactured 9,200 flat panel televisions, of which 8,600 were sold. Operating data for the month are summarized as follows:

Sales $1,548,000
Manufacturing costs:
    Direct materials $782,000
    Direct labor 230,000
    Variable manufacturing cost 202,400
    Fixed manufacturing cost 101,200 1,315,600
Selling and administrative expenses:
    Variable $120,400
    Fixed 55,400 175,800

Required:

1. Prepare an income statement based on the absorption costing concept.

YoSan Inc.
Absorption Costing Income Statement
For the Month Ended July 31
Sales $fill in the blank 3cabcef7c03c065_2
Cost of goods sold:
Cost of goods manufactured $fill in the blank 3cabcef7c03c065_4
Inventory, July 31 fill in the blank 3cabcef7c03c065_6
Total cost of goods sold fill in the blank 3cabcef7c03c065_8
Gross profit $fill in the blank 3cabcef7c03c065_10
Selling and administrative expenses fill in the blank 3cabcef7c03c065_12
Income from operations $fill in the blank 3cabcef7c03c065_14

Feedback

1. Sales - (cost of goods manufactured - ending inventory*) = Gross profit; gross profit - selling and administrative expenses = income from operations
*(Manufactured Units - Sold units) x (total manufacturing costs/manufactured units)

Learning Objective 1 and Learning Objective 2.

2. Prepare an income statement based on the variable costing concept.

YoSan Inc.
Variable Costing Income Statement
For the Month Ended July 31
Sales $fill in the blank c9363200df8dfa4_2
Variable cost of goods sold:
Variable cost of goods manufactured $fill in the blank c9363200df8dfa4_4
Inventory, July 31 fill in the blank c9363200df8dfa4_6
Total variable cost of goods sold fill in the blank c9363200df8dfa4_8
Manufacturing margin $fill in the blank c9363200df8dfa4_10
Variable selling and administrative expenses fill in the blank c9363200df8dfa4_12
Contribution margin $fill in the blank c9363200df8dfa4_14
Fixed costs:
Fixed manufacturing costs $fill in the blank c9363200df8dfa4_16
Fixed selling and administrative expenses fill in the blank c9363200df8dfa4_18
Total fixed costs fill in the blank c9363200df8dfa4_20
Income from operations $fill in the blank c9363200df8dfa4_22

Solutions

Expert Solution


Related Solutions

Absorption and Variable Costing Income Statements During the first month of operations ended July 31, YoSan...
Absorption and Variable Costing Income Statements During the first month of operations ended July 31, YoSan Inc. manufactured 9,800 flat panel televisions, of which 9,100 were sold. Operating data for the month are summarized as follows: Sales $1,456,000 Manufacturing costs:     Direct materials $735,000     Direct labor 215,600     Variable manufacturing cost 186,200     Fixed manufacturing cost 98,000 1,234,800 Selling and administrative expenses:     Variable $118,300     Fixed 54,400 172,700 Required: 1. Prepare an income statement based on the absorption...
Absorption and Variable Costing Income Statements During the first month of operations ended July 31, YoSan...
Absorption and Variable Costing Income Statements During the first month of operations ended July 31, YoSan Inc. manufactured 10,400 flat panel televisions, of which 9,800 were sold. Operating data for the month are summarized as follows: Sales $1,715,000 Manufacturing costs:     Direct materials $852,800     Direct labor 260,000     Variable manufacturing cost 218,400     Fixed manufacturing cost 114,400 1,445,600 Selling and administrative expenses:     Variable $137,200     Fixed 63,100 200,300 Required: 1. Prepare an income statement based on the absorption...
Absorption and Variable Costing Income Statements During the first month of operations ended July 31, YoSan...
Absorption and Variable Costing Income Statements During the first month of operations ended July 31, YoSan Inc. manufactured 9,900 flat panel televisions, of which 9,100 were sold. Operating data for the month are summarized as follows: Sales $1,638,000 Manufacturing costs:     Direct materials $841,500     Direct labor 247,500     Variable manufacturing cost 217,800     Fixed manufacturing cost 108,900 1,415,700 Selling and administrative expenses:     Variable $127,400     Fixed 58,600 186,000 Required: 1. Prepare an income statement based on the absorption...
Absorption and Variable Costing Income Statements During the first month of operations ended July 31, YoSan...
Absorption and Variable Costing Income Statements During the first month of operations ended July 31, YoSan Inc. manufactured 9,000 flat panel televisions, of which 8,400 were sold. Operating data for the month are summarized as follows: Sales $1,302,000 Manufacturing costs:     Direct materials $657,000     Direct labor 198,000     Variable manufacturing cost 171,000     Fixed manufacturing cost 81,000 1,107,000 Selling and administrative expenses:     Variable $100,800     Fixed 46,400 147,200 Required: 1. Prepare an income statement based on the absorption...
Absorption and Variable Costing Income Statements During the first month of operations ended July 31, YoSan...
Absorption and Variable Costing Income Statements During the first month of operations ended July 31, YoSan Inc. manufactured 10,600 flat panel televisions, of which 9,800 were sold. Operating data for the month are summarized as follows: Sales $1,715,000 Manufacturing costs:     Direct materials $869,200     Direct labor 265,000     Variable manufacturing cost 222,600     Fixed manufacturing cost 116,600 1,473,400 Selling and administrative expenses:     Variable $137,200     Fixed 63,100 200,300 Required: 1. Prepare an income statement based on the absorption...
Absorption and Variable Costing Income Statements During the first month of operations ended July 31, YoSan...
Absorption and Variable Costing Income Statements During the first month of operations ended July 31, YoSan Inc. manufactured 10,000 flat panel televisions, of which 9,400 were sold. Operating data for the month are summarized as follows: Sales $1,128,000 Manufacturing costs:     Direct materials $560,000     Direct labor 170,000     Variable manufacturing cost 140,000     Fixed manufacturing cost 70,000 940,000 Selling and administrative expenses:     Variable $94,000     Fixed 43,200 137,200 Required: 1. Prepare an income statement based on the absorption...
Absorption and Variable Costing Income Statements During the first month of operations ended July 31, YoSan...
Absorption and Variable Costing Income Statements During the first month of operations ended July 31, YoSan Inc. manufactured 10,900 flat panel televisions, of which 10,100 were sold. Operating data for the month are summarized as follows: Sales $1,414,000 Manufacturing costs:     Direct materials $719,400     Direct labor 218,000     Variable manufacturing cost 185,300     Fixed manufacturing cost 87,200 1,209,900 Selling and administrative expenses:     Variable $111,100     Fixed 51,100 162,200 Required: 1. Prepare an income statement based on the absorption...
Absorption and Variable Costing Income Statements During the first month of operations ended July 31, YoSan...
Absorption and Variable Costing Income Statements During the first month of operations ended July 31, YoSan Inc. manufactured 9,700 flat panel televisions, of which 9,000 were sold. Operating data for the month are summarized as follows: Sales $1,305,000 Manufacturing costs:     Direct materials $659,600     Direct labor 194,000     Variable manufacturing cost 164,900     Fixed manufacturing cost 87,300 1,105,800 Selling and administrative expenses:     Variable $108,000     Fixed 49,700 157,700 Required: 1. Prepare an income statement based on the absorption...
Absorption and Variable Costing Income Statements During the first month of operations ended July 31, YoSan...
Absorption and Variable Costing Income Statements During the first month of operations ended July 31, YoSan Inc. manufactured 11,900 flat panel televisions, of which 10,900 were sold. Operating data for the month are summarized as follows: Sales $1,798,500 Manufacturing costs:     Direct materials $928,200     Direct labor 273,700     Variable manufacturing cost 238,000     Fixed manufacturing cost 119,000 1,558,900 Selling and administrative expenses:     Variable $141,700     Fixed 65,200 206,900 Required: 1. Prepare an income statement based on the absorption...
Absorption and Variable Costing Income Statements During the first month of operations ended July 31, YoSan...
Absorption and Variable Costing Income Statements During the first month of operations ended July 31, YoSan Inc. manufactured 9,900 flat panel televisions, of which 9,200 were sold. Operating data for the month are summarized as follows: Sales $1,334,000 Manufacturing costs:     Direct materials $673,200     Direct labor 198,000     Variable manufacturing cost 168,300     Fixed manufacturing cost 89,100 1,128,600 Selling and administrative expenses:     Variable $110,400     Fixed 50,800 161,200 Required: 1. Prepare an income statement based on the absorption...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT