In: Accounting
Absorption and Variable Costing Income Statements
During the first month of operations ended July 31, YoSan Inc. manufactured 10,900 flat panel televisions, of which 10,100 were sold. Operating data for the month are summarized as follows:
Sales | $1,414,000 | |
Manufacturing costs: | ||
Direct materials | $719,400 | |
Direct labor | 218,000 | |
Variable manufacturing cost | 185,300 | |
Fixed manufacturing cost | 87,200 | 1,209,900 |
Selling and administrative expenses: | ||
Variable | $111,100 | |
Fixed | 51,100 | 162,200 |
Required:
1. Prepare an income statement based on the absorption costing concept.
YoSan Inc. | ||
Absorption Costing Income Statement | ||
For the Month Ended July 31 | ||
Sales | $ | |
Cost of goods sold: | ||
Cost of goods manufactured | $ | |
Inventory, July 31 | ||
Total cost of goods sold | ||
Gross profit | $ | |
Selling and administrative expenses | ||
Income from operations | $ |
2. Prepare an income statement based on the variable costing concept.
YoSan Inc. | ||
Variable Costing Income Statement | ||
For the Month Ended July 31 | ||
Sales | $ | |
Variable cost of goods sold: | ||
Variable cost of goods manufactured | $ | |
Inventory, July 31 | ||
Total variable cost of goods sold | ||
Manufacturing margin | $ | |
Variable selling and administrative expenses | ||
Contribution margin | $ | |
Fixed costs: | ||
Fixed manufacturing costs | $ | |
Fixed selling and administrative expenses | ||
Total fixed costs | ||
Income from operations | $ |