In: Accounting
Campbell Company makes and sells products with variable costs of $24 each. Campbell incurs annual fixed costs of $340,360. The current sales price is $91.
Note: The requirements of this question are interdependent. For example, the $268,000 desired to profit introduced in Requirement C also applies to subsequent requirements. Likewise, the $80 sales price introduced in requirement D applies to the subsequent requirements.
f) If variable cost rises to $30 per unit, what level of sales is required to earn the desired profit? Express your answer in units and dollars. Prepare an income statement using the contribution margin format.
g) Assume that Campbell concludes that it can sell 10,800 units of product for $80 each. Recall that variable costs are $30 each and fixed costs are $288,000. Compute the margin of safety in units and dollars and as a percentage.
Information Given | ||||||||
Sale Price | $91 | |||||||
Variable cost | $24 | |||||||
Fixed Cost | $340,360 | |||||||
A) Calculate Sales to earn desired profit of $ 268,000 and VC increase to $30 | ||||||||
Amount $ | ||||||||
Sale Price | 91 | |||||||
Less : Variable Cost | 30 | |||||||
Contribution | 61 | |||||||
Contribution Margin Ratio | Contribution /sales *100 | |||||||
61/91*100 | ||||||||
67% | ||||||||
Contribution | Fixed Cost +Desired Profit | |||||||
$340,360+$268,000 | ||||||||
6,08,360 | ||||||||
Sales | Contribution/Contribution margin ratio | |||||||
608360/67% | ||||||||
Required Sales | 9,08,000 | |||||||
Income Statement | ||||||||
Amount $ | Per Unit | |||||||
Sales | 908000 | 91 | ||||||
Less : Variable Cost | 299640 | 30 | ||||||
Contribution | 608360 | 61 | ||||||
Less : Fixed Cost | 340360 | |||||||
Profit | 268000 | |||||||
B) Margin Of Safety | ||||||||
No. of Units 10,800 | ||||||||
Per Unit | Amount $ | |||||||
Sales | 80 | 8,64,000 | ||||||
Less : Variable Cost | 30 | 3,24,000 | ||||||
Contribution | 50 | 5,40,000 | ||||||
Less : Fixed Cost | 2,88,000 | |||||||
Profit | 2,52,000 | |||||||
BEP | FC/Contribution (pu) | |||||||
288,000/50 | ||||||||
BEP ( In units) | 5760 | |||||||
BEP (in $) | 5760*80 | |||||||
4,60,800 |
Related Solutionstuart Company makes and sells products with variable costs of $24 each. Stuart incurs annual fixed...tuart Company makes and sells products with variable costs of
$24 each. Stuart incurs annual fixed costs of $420,280. The current
sales price is $103.
rev: 02_12_2020_QC_CS-199849
Required
The following requirements are interdependent. For example, the
$316,000 desired profit introduced in Requirement c also
applies to subsequent requirements. Likewise, the $80 sales price
introduced in Requirement d applies to the subsequent
requirements.
a. Determine the contribution margin per
unit.
Stuart Company makes and sells products with variable costs of
$24...
Perez Company makes and sells products with variable costs of$57 each. Perez incurs annual fixed...
Perez Company makes and sells products with variable costs of $57 each. Perez incurs annual fixed costs of $30,000. The current sales price is $72.
The following requirements are interdependent. For example, the $6,000 desired profit introduced in Requirement c also applies to subsequent requirements. Likewise, the $67 sales price introduced in Requirement d applies to the subsequent requirements.
a. Determine the contribution margin per unit
b. Determine the break-even point in units and in dollars. Prepare an income statement...
Vernon Company incurs annual fixed costs of $113,710. Variable costs for Vernon’s product are $25.20 per...Vernon Company incurs annual fixed costs of $113,710. Variable
costs for Vernon’s product are $25.20 per unit, and the sales price
is $40.00 per unit. Vernon desires to earn an annual profit of
$65,000.
Required
Use the contribution margin ratio approach to determine the sales
volume in dollars and units required to earn the desired profit.
(Do not round intermediate calculations. Round your final
answers to the nearest whole number.)
The Warren Watch Company sells watches for $24, fixed costs are $120,000, and variable costs are...The Warren Watch Company sells watches for $24, fixed costs are
$120,000, and variable costs are $14 per watch.
What is the firm's gain or loss at sales of 10,000 watches?
Loss, if any, should be indicated by a minus sign. Round your
answer to the nearest cent.
$
What is the firm's gain or loss at sales of 15,000 watches? Loss,
if any, should be indicated by a minus sign. Round your answer to
the nearest cent.
$
What...
The Warren Watch Company sells watches for $24, fixed costs are $120,000, and variable costs are...The Warren Watch Company sells watches for $24, fixed costs are
$120,000, and variable costs are $12 per watch.
What is the firm's gain or loss at sales of 8,000 watches?
Enter loss (if any) as negative value. Round your answer to the
nearest cent.
$
What is the firm's gain or loss at sales of 16,000 watches? Enter
loss (if any) as negative value. Round your answer to the nearest
cent.
$
What is the break-even point (unit sales)?...
a company sells eyeglasses. The company incurs a one-time fixed cost for $250,000. Each eyeglasses costs...
a company sells eyeglasses. The company incurs a one-time
fixed cost for $250,000. Each eyeglasses costs $140 to produce, and
sells for $160.
a. Find the cost function, C, to produce x eyeglasses, in
dollars.
b. Find the revenue function, R, from the sales of x
eyeglasses, in dollars.
c. Find the break-even point, the point of intersection of the
two graphs C and R.
d. What does the break even point mean?
e. Is this a lucrative way to...
assume a company incurs 100,000 for total variable costs and 150000 for total fixed costs to...assume a company incurs 100,000 for total variable costs and
150000 for total fixed costs to produce 10000 units. what would the
total cost be to produce 12000 units?
Mona Company incurs $60,000 of annual fixed costs in manufacturing and selling a product that it...Mona Company incurs $60,000 of annual fixed costs in
manufacturing and selling a product that it sells for $15 per unit.
The variable costs of manufacturing and selling the product are $9
per unit. If Mona Company has a
30% income tax rate, and its management wants to earn an annual
after-tax income of $35,000. Determine the
dollar sales volume that the company must achieve to reach this
target income level.
$200,000
$350,000
$275,000
$95,000
$250,000
Mona Company incurs $60,000 of annual...
The Warren Watch Company sells watches for $25, fixed costs are $185,000, and variable costs are...The Warren Watch Company sells watches for $25, fixed costs are
$185,000, and variable costs are $15 per watch.
What is the firm's gain or loss at sales of 7,000 watches?
Enter loss (if any) as negative value. Round your answer to the
nearest cent.
$
What is the firm's gain or loss at sales of 19,000 watches? Enter
loss (if any) as negative value. Round your answer to the nearest
cent.
$
What is the break-even point (unit sales)?...
The Warren Watch Company sells watches for $23, fixed costs are $160,000, and variable costs are...
The Warren Watch Company sells watches for $23, fixed costs are
$160,000, and variable costs are $14 per watch.
What is the firm's gain or loss at sales of 6,000 watches?
Enter loss (if any) as negative value. Round your answer to the
nearest cent.
$
What is the firm's gain or loss at sales of 15,000 watches? Enter
loss (if any) as negative value. Round your answer to the nearest
cent.
$
What is the break-even point (unit sales)?...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
ADVERTISEMENT
|