In: Accounting
Taco Company installs replacement siding, windows, and louvered
glass doors for single-family homes and condominium complexes. The
company is in the process of preparing its annual financial
statements for the fiscal year ended May 31, 2020. Jim Alcide,
controller for Taco, has gathered the following data concerning
inventory.
At May 31, 2020, the balance in Headland’s Raw Materials Inventory
account was $461,040, and Allowance to Reduce Inventory to Market
had a credit balance of $29,040. Alcide summarized the relevant
inventory cost and market data at May 31, 2020, in the schedule
below.
Alcide assigned Burger, an intern from a local college, the task of
calculating the amount that should appear on Taco’s May 31, 2020,
financial statements for inventory at lower-of-cost-or-market as
applied to each item in inventory. Burger expressed concern over
departing from the historical cost principle. Assume Burger uses
LIFO inventory costing.
Cost |
Replacement |
Sales Price |
Net Realizable |
Normal Profit |
||||||||||
Aluminum siding | $79,100 | $70,625 | $72,320 | $63,280 | $5,763 | |||||||||
Cedar shake siding | 97,180 | 89,722 | 106,220 | 95,824 | 8,362 | |||||||||
Louvered glass doors | 126,560 | 140,120 | 210,632 | 190,179 | 20,905 | |||||||||
Thermal windows | 158,200 | 142,380 | 174,924 | 158,200 | 17,402 | |||||||||
Total | $461,040 | $442,847 | $564,096 | $507,483 | $52,432 |
(a1) Determine the proper balance in Allowance to
Reduce Inventory to Market at May 31, 2020.
Balance in the Allowance to Reduce Inventory to Market |
$ |
(a2) For the fiscal year ended May 31, 2020,
determine the amount of the gain or loss that would be recorded due
to the change in Allowance to Reduce Inventory to Market.
The amount of the gain (loss) |
First, we need to determine LCM (|Lower of Cost or Market Value) of Inventory on 31st May 2020.
Item | Cost | Replacement Cost | Sales Price | Net Realizable Value | Normal Profit | NRV-NP | Market Value | LCM | WRITE OFF (Cost-LCM) |
Aluminum siding | $79,100 | $70,625 | $72,320 | $63,280 | $5,763 | $57,517 | $63,280 | $63,280 | $15,820 |
Cedar shake siding | 97,180 | 89,722 | 106,220 | 95,824 | 8,362 | $87,462 | 89,722 | 89,722 | $7,458 |
Louvered glass doors | 126,560 | 140,120 | 210,632 | 190,179 | 20,905 | $169,274 | $169,274 | 126,560 | $0 |
Thermal windows | 158,200 | 142,380 | 174,924 | 158,200 | 17,402 | $140,798 | 142,380 | 142,380 | $15,820 |
Total | $461,040 | $442,847 | $564,096 | $507,483 | $52,432 | $455,051 | $464,656 | $421,942 | $39,098 |
Working for finding Market Value from the given data of Replacement Cost, NRV & Profit Margin:
If Replacement cost > NRV, NRV | $63,280 | ||
If NRV-NP<Replacement Cost<NRV, Replacement cost | 89,722 | ||
If Replacement cost < NRV-NP, NRV-NP | $169,274 | ||
If NRV-NP<Replacement Cost<NRV, Replacement cost | 142,380 |
a1)
Balance in the Allowance to reduce Inventory to Market = Total Cost of Inventory - Total LCM of Inventory
= $461,040 -$421,942
= $39,098.
a2)
The amount of the gain or loss that would be recorded due to the change in Allowance to Reduce Inventory to Market
Required Balance on 31st May 2020 $39,098 Cr
Less: Balance already included $29,040 Cr
The amount of the gain (loss) ($10,058)
Loss to be carriedto income ststement - $10,058