Question

In: Finance

1- Emery Corporation is a machinery manufacturing company located in Morganton, NC, USA. The company’s management...

1- Emery Corporation is a machinery manufacturing company located in Morganton, NC, USA. The company’s management wanted to measure their performance compared to the Industry (Table 2). Using the latest Financial statements, which is given on Page 2 (Table 1) calculate the following performance measures:

a) Current Ratio
b) Quick Ratio
c) Average Collection Period
d) Operating Return on Assets
e) Total Asset Turnover
f) Inventory turnover
g) Debt Ratio
h) ROE
i) Price Earnings Ratio

2- Interpret the results (refer to Table 2)

Table 1: Financial Statements

Emery Corporation

Financial Statements

For the year ended December 31, 2019

Balance Sheet

Income Statement

Assets:

Cash

$370,000

Sales (all credit)

$8,120,000

Accounts receivable

570,000

Cost of goods sold

(4,000,000)

Inventory

620,000

Operating expense

(2,900,000)

Net fixed assets

2,220,000

Interest expense

(150,000)

Total assets

$3,780,000

Income taxes

(380,000)

Net income

$690,000

Liabilities and owners' equity:

Accounts payable

$220,000

Long-term Notes payable

570,000

Long-term debt

1,170,000

Owners' Equity

1,820,000

Total liabilities and owner's equity

$3,780,000

Earnings Per Share

2.40

Market price per share = 33

Table 2: Industry Average

Ratio

Industry Average

Current Ratio

7.49

Quick Ratio

5.25

Average Collection Period

31.87 Days

Operating Return on Assets

34%

Total Asset Turnover

3.15 X

Inventory turnover

7.45X (50 Days)

Debt Ratio

50%

ROE

41%

Price Earnings Ratio

14.09 X

Solutions

Expert Solution

1: -

A) Current ratio =current asset /current liabilities

Current asset = inventory +account receivable + cash equivalent + cash

Current liabilities = accrual + account payable + notes payable

                       =1560000/220000

                      =7.09

B) Quick ratio =quick asset / current liabilities

Quick asset= cash + short term marketable securities + account receivable

                   =940000/220000

                   =4.27

C) Average collection period =account receivable / (net sale/365)

                                          =570000/ (8120000/365)

                                         =25.62 days

D) Operating return on asset = operating income/asset

operating income = EBIT

                                         = 1220000/3780000

                                         = 0.32 (32%)

E) Asset turnover ratio = revenue/ asset

                                 = 8120000/3780000

                                 = 2.14

F) Inventory turnover ratio = cost of goods sold / average inventory

                                       = 4000000/620000

                                      =6.45 (days)

G) Debt ratio = total liabilities / total asset

                 =1960000 / 3780000

                 = 0.51 (51%)

H) ROE = net income (annual) / shareholder’s equity

         = 690000/ 1820000

        = 0.37 (37%)

I) Price earning ratio = market price per share / earning per share

                              = 33/ 2.40

                              = 13.75

                                                                             

2: - a) Emergy corporation has current ratio of 7.09. the industry average current ratio is 7.49. there is only a little bit difference when comparing to the industry average

b) Emergy corporations has a quick ratio of 4.27, when we are comparing the quick ratio with industry average, 5.25 is the industry average. Emergy corporation has a lower quick ratio than industry

c) Average collection period is 25. 62 days that means it takes 26 days to an average debtor collection. The industry average is 31.87 days

d) Its operating return on asset is equal to 32%. Industry average is 34%

e) Emergy corporation has an asset turnover ratio of 2.14. when we are comparing the asset turnover ratio with industry it is lower than industry average. industry average is 3.15

f) Emergy corporation inventory turnover ratio is 6.45. industry average is 7.45

g) The debt ratio of the emergy corporation is 51% and its industry average is only 50 %. The company has 1 more debt ratio than industry average

h) Return on equity is 0.37 that means 37% and its industry average is 41%. There is a 4% difference

i) Emergy corporation has a PE ratio of 13.75. its industry average is 14.09. There is only a small difference between industry average and emergy corporations PE ratio

When we are comparing the Emergy corporation with industry average, most of the performance measure are pretty closer to the industry average. so that we can say emery corporation is performing well.


Related Solutions

Assume that you work in a manufacturing company located in USA. You are required to prepare...
Assume that you work in a manufacturing company located in USA. You are required to prepare a budget for your company for 2021. The budgets should be done in quarters. The following budgets need to be prepared: 1. Sales budget 2. Production budget 3. Direct material budget 4. Direct labour budget 5. Manufacturing overhead budget 6. Selling and administrative expense budget 7. Budgeted Income Statement 8. Detail cash budget including Schedule of Expected collection and payments for DM 9. Budgeted...
General Machinery Company Limited, a subsidiary company of Las Vegas Group Corporation (USA) Limited, is primarily...
General Machinery Company Limited, a subsidiary company of Las Vegas Group Corporation (USA) Limited, is primarily a distributor of a range of machinery and equipment and also engages in other business activities. It has assets of approximately $4m, including current assets of nearly $2m. The draft Statement of Financial Performance of the company has just been completed by the company accountant and presented to the auditors, Disneyland Audit Company Ltd., to enable them to complete their audit. You, as the...
Two charges are located in the ?–? plane. If ?1=−3.20 nC and is located at (?=0.00...
Two charges are located in the ?–? plane. If ?1=−3.20 nC and is located at (?=0.00 m,?=0.640 m), and the second charge has magnitude of ?2=3.80 nC and is located at (?=1.50 m,?=0.550 m), calculate the ? and ? components, ?? and ??, of the electric field, ?⃗ , in component form at the origin, (0,0). The Coulomb force constant is 1/(4??0)=8.99×109 N⋅m2/C2.
Flounder Company, a machinery dealer, leased manufacturing equipment to Mays Corporation on January 1, 2017. The...
Flounder Company, a machinery dealer, leased manufacturing equipment to Mays Corporation on January 1, 2017. The lease is for a 7-year period and requires equal annual payments of $25,349 at the beginning of each year. The first payment is received on January 1, 2017. Flounder had purchased the machine during 2016 for $98,000. Collectibility of lease payments is reasonably predictable, and no important uncertainties surround the amount of costs yet to be incurred by Flounder. Flounder set the annual rental...
1.Two point charges, q₁= +6 nC and q₂= +5 nC, are located on the x-axis at...
1.Two point charges, q₁= +6 nC and q₂= +5 nC, are located on the x-axis at x= 0 and x=5.00 m. What is the electric field at point x=1.27 m? I got 33.4801 is ths correct? 2.Two point charges, q₁= +2 nC and q₂= -4 nC, are located on the x-axis at x= 0 and x=5.00 m. What is the electric field at point x=5 m? I got is this correct .7199? 3.Two point charges, q₁= +4 nC and q₂=...
Two charges are located in the ?x–?y plane. If ?1=−3.35 nCq1=−3.35 nC and is located at...
Two charges are located in the ?x–?y plane. If ?1=−3.35 nCq1=−3.35 nC and is located at (?=0.00 m,?=0.840 m)(x=0.00 m,y=0.840 m), and the second charge has magnitude of ?2=3.00 nCq2=3.00 nC and is located at (?=1.20 m,?=0.650 m)(x=1.20 m,y=0.650 m), calculate the ?x and ?y components, ??Ex and ??Ey, of the electric field, ?⃗ E→, in component form at the origin, (0,0)(0,0). The Coulomb force constant is 1/(4??0)=8.99×109 N⋅m2/C21/(4πϵ0)=8.99×109 N⋅m2/C2.
Tyrex Corporation, located in New York, USA manufactures high quality porcelain shot glasses. The company has...
Tyrex Corporation, located in New York, USA manufactures high quality porcelain shot glasses. The company has the capacity to produce 8,000 shot glasses per month. Current monthly demand is for 7,000 shot glasses at $25.00 per glass. The company pays a sales commission of 2% of its selling price. The cost data for the shot glass are as follows: Variable product costs Direct Material    $4 per glass Direct Labour     $1.50 per glass Manufacturing overhead costs      $1 per glass Fixed Costs...
The Wentworth Corporation is a mid-sized manufacturing company located in the metropolitan area of Atlanta, Georgia....
The Wentworth Corporation is a mid-sized manufacturing company located in the metropolitan area of Atlanta, Georgia. In business for ten (10) years, it has become one of the area’s largest producers of Widgets. James Henderson and three (3) associates founded the company, which has slowly grown to employ 500 employees, primarily production workers, in its three (3) existing facilities. Henderson is the President and CEO of the corporation, and Mike Johnson is the newly appointed Manager of Human Resources. Wentworth...
The Wentworth Corporation is a mid-sized manufacturing company located in the metropolitan area of Atlanta, Georgia....
The Wentworth Corporation is a mid-sized manufacturing company located in the metropolitan area of Atlanta, Georgia. In business for ten (10) years, it has become one of the area’s largest producers of Widgets. James Henderson and three (3) associates founded the company, which has slowly grown to employ 500 employees, primarily production workers, in its three (3) existing facilities. Henderson is the President and CEO of the corporation, and Mike Johnson is the newly appointed Manager of Human Resources. Wentworth...
The ABC Corporation is a large multinational company that has facilities (both manufacturing and distribution) located...
The ABC Corporation is a large multinational company that has facilities (both manufacturing and distribution) located in many U.S. states and in overseas countries. The corporation’s long-serving chief financial officer (CFO) just retired, and his replacement is reviewing the corporation’s economic balance sheet. She discovers that the corporation leases many of its distribution facilities and relies heavily on long-term debt for financing. She vaguely recalls having heard about implicit taxes and tax clienteles and would like these concepts explained and...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT