In: Accounting
on january 1 2020 Liu corporation paid $250007 to
aquire bonds of Singh investment Corp. with a par value of $254000.
The annual contract rate on the bonds is 8%. and interest is paid
semiannually on June 30 and Dec. 31. The bonds mature after three
years. The market rate of interest was 7.7 %. Liu Corporation
intends to hold the bonds untill maturnity.
1. prepare an anortization schedule for the investment showing only
2020
2 prepare Liu's entries to record the purchase of the bonds
3. prepare the Liu's entries to prepare to record the reciept of
the first two interest payments.
4. show how the investment will appear on dec. 31, 2020 balance
sheet
Face Value = $254,000
Annual Coupon Rate = 8%
Semiannual Coupon Rate = 4%
Semiannual Coupon = 4% * $254,000
Semiannual Coupon = $10160
Annual Interest Rate = 7.7%
Semiannual Interest Rate = 3.85%
1) | |||||
Period ending | Cash interest received | Period interest income | Premium amortized | Unamortized premium | carrying value |
01-01-20 | 3993 | 250007 | |||
30-06-20 | 10160 | 9625.2695 | 534.7305 | 3458.2695 | 246548.7 |
31-12-30 | 10160 | 9492.126124 | 667.8738758 | 2790.395624 | 243758.3 |
2) | |||||
Date | Particulars | Debit ($) | Credit ($) | ||
01-01-20 | Investment in bonds | 250007 | |||
Cash | 250007 | ||||
(To record the purchase of bonds) | |||||
3) | |||||
date | Particulars | Debit ($) | Credit ($) | ||
30-06-20 | Cash | 10160 | |||
Interest income | 9625 | ||||
Investment in bonds | 535 | ||||
(To record receipt of interest ) | |||||
30-12-20 | Cash | 10160 | |||
Interest income | 9492 | ||||
Investment in bonds | 668 | ||||
(To record receipt of interest) | |||||
4) | |||||
The Carrying value of the investment as on Dec 31, 2020, will be $243758.3 |