In: Accounting
Recording Finance Lease Journal Entries— Guaranteed Residual Value
Smith, the lessee, signs an 8-year lease agreement of a floor of a building on December 31, 2020, that requires annual payments of $70,000, beginning immediately. The residual value is guaranteed to the lessor of $50,000 at the end of the lease term. Smith estimates that the residual will have a value of $30,000 at the end of the lease term. Smith is aware of the lessor’s implicit rate of interest of 7%. Record Smith’s journal entries on December 31, 2020, assuming that the lease is properly classified as a finance lease.
Date | Account Name | Dr. | Cr. |
---|---|---|---|
Dec. 31, 2020 | AnswerCashInitial Direct CostInventoryPrepaid Maintenance ExpenseEquipmentAccumulated DepreciationLease ReceivableRight-of-Use AssetAccrued Legal ExpenseDeferred Lease RevenueDeposit LiabilityLease Incentive PayableLease LiabilitySales RevenueInterest RevenueLease RevenueCost of Goods SoldAmortization ExpenseDepreciation ExpenseInterest ExpenseLease ExpenseLoss on LeaseSelling Expense | Answer | Answer |
AnswerCashInitial Direct CostInventoryPrepaid Maintenance ExpenseEquipmentAccumulated DepreciationLease ReceivableRight-of-Use AssetAccrued Legal ExpenseDeferred Lease RevenueDeposit LiabilityLease Incentive PayableLease LiabilitySales RevenueInterest RevenueLease RevenueCost of Goods SoldAmortization ExpenseDepreciation ExpenseInterest ExpenseLease ExpenseLoss on LeaseSelling Expense | Answer | Answer | |
To record asset and liability | |||
Dec. 31, 2020 | AnswerCashInitial Direct CostInventoryPrepaid Maintenance ExpenseEquipmentAccumulated DepreciationLease ReceivableRight-of-Use AssetAccrued Legal ExpenseDeferred Lease RevenueDeposit LiabilityLease Incentive PayableLease LiabilitySales RevenueInterest RevenueLease RevenueCost of Goods SoldAmortization ExpenseDepreciation ExpenseInterest ExpenseLease ExpenseLoss on LeaseSelling Expense | Answer | Answer |
AnswerCashInitial Direct CostInventoryPrepaid Maintenance ExpenseEquipmentAccumulated DepreciationLease ReceivableRight-of-Use AssetAccrued Legal ExpenseDeferred Lease RevenueDeposit LiabilityLease Incentive PayableLease LiabilitySales RevenueInterest RevenueLease RevenueCost of Goods SoldAmortization ExpenseDepreciation ExpenseInterest ExpenseLease ExpenseLoss on LeaseSelling Expense | Answer | Answer | |
To record cash lease payment |
PLEASE GV A RATING IF U LIKE MY EFFORTS, IT WILL KEEP US MOTIVATED. THANK YOU IN ADVANCE. In case u have a query post in comment column, will revert.
Ans :
A finance lease (also known as a capital lease or a sales lease) is a type of lease in which a finance company is typically the legal owner of the asset for the duration of the lease, while the lessee not only has operating control over the asset, but also some share of the economic risks and returns from the change in the valuation of the underlying asset.
Financial Leasing is an alternative way of financing whereby a licensed leasing company (the “Lessor’) purchases an asset on behalf of its customer (the “Lessee”) in return for a contractually agreed series of payments which usually include an element of interest. The lessor maintains ownership of the asset while the lessee enjoys the use of the asset for the duration of the lease agreement, usually accompanied by an option to buy the asset at the end of the contract. The lessee bears all costs and risks associated with the use of the leased asset.
Investment cost - ? , useful life - 8 years , GRV – 50000 , Annual lease rental = $ 70000 , return on its investment / implicit rate of interest = 7 %
Since the first lease rental is paid immediately it is solved by annuity due formula
The present value of Lease rentals + Pv of guaranteed residual value = cost of asset
Lease rentals * PVIFA ( 7% , 7) + GRV * PVIF (7%,7)
= 70000 + 70000 * 5.38928 + 50000 * 0.6227 = 447250 + 31137 = $ 478387
a)
Lease Amortization Schedule |
||||
Date |
Annual Lease (a) |
Interest on Liability (b)= 7% on d |
Reduction of Lease Liability (c = a-b) |
Lease Liability (d) |
12/31/20 |
478387 |
|||
12/31/20 |
74,000 |
74,000 |
4,04,387 |
|
12/31/21 |
74,000 |
28307.09 |
45,693 |
3,58,694 |
12/31/22 |
74,000 |
25108.59 |
48,891 |
3,09,803 |
12/31/23 |
74,000 |
21686.19 |
52,314 |
2,57,489 |
12/31/24 |
74,000 |
18024.22 |
55,976 |
2,01,513 |
Ans : c) Journal entries
S No . |
Date |
General Journal |
Dr. $ |
Cr. $ |
|
1 |
12/31/20 |
Right to use / equipment / PPE Lease liability |
Dr. Cr. |
478387 |
478387 |
2 |
12/31/20 |
Lease liability Cash |
Dr. Cr. |
74,000 |
74,000 |
3 |
12/31/21 |
Finance Charges/ Interest exp cash |
Dr. Cr. |
28307 |
28307 |
4 |
12/31/21 |
Amortization Expenses or Accumulated Depreciation Right to use [ Dep = ( Present Value – residual value ) / Life = 478387 – 50000 ) / 8 |
Dr. Cr. |
53548 |
53548 |
5 |
12/31/21 |
Lease liability Cash |
Dr. Cr. |
45,693 |
45,693 |