In: Accounting
Lease term |
Four years, with the first payment due at lease commencement and the remainder annually at the lease anniversary date thereafter |
Annual payments, beginning at lease commencement and annually thereafter |
Commencement – $50,000 Year 2 – $53,000 Year 3 – $55,000 Year 4 -- $60,000 |
Discount rate |
4.5% |
PV of lease payments |
$204,577 |
Complete the following schedule to show the impact on the income statement and balance sheet.
Initial |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
|
Cash lease payments |
|||||
Income statement: |
|||||
Lease expense recognized: |
|||||
Interest expense |
|||||
Amortization expense |
|||||
Total periodic expense |
|||||
Balance sheet: |
|||||
ROU asset |
|||||
Lease liability |
The answer is attached below with journal entries.
Please refer
Thanks
Small fraction deference may arise due to rounding off.
I given links in answers. Majority of workings done in journal entries and some are in main working. Hence the working may look a little messy, still it is beneficial for you to understand it better way.