In: Accounting
Question 1
The inventory at April 1, 2020, and the costs charged to Work in Process--Department B during April for Worldwide Company are as follows:
1,200 units, 40% completed |
$ 47,800 |
From Department A, 26,000 units |
845,000 |
Direct labor |
312,000 |
Factory overhead |
176,770 |
During April, all direct materials are transferred from Department A. In Department B, the units in process at April 1 were completed, and of the 26,000 units entering the department, all were completed except 1,000 units which were 70% completed as to conversion costs. Inventories are costed by the first-in, first-out method.
Required:
Prepare a cost of production report for Department B for the month April 2020.
Worldwide Company | |||
Department B | |||
Computation of Equivalent unit (FIFO) | |||
Particulars | Physical units | Material | Conversion |
Units to be accounted for: | |||
Beginning WIP Inventory | 1200 | ||
Units started this period | 26000 | ||
Total unit to be accounted for | 27200 | ||
Units Accounted for: | |||
Units completed and transferred out | |||
From beginning inventory Material - 0% Conversion - 60% |
1200 | 0 | 720 |
Started and completed currently | 25000 | 25000 | 25000 |
Transferred to finished goods | 26200 | 25000 | 25720 |
Units in ending WIP Material - 100% Conversion - 70% |
1000 | 1000 | 700 |
Total units accounted for | 27200 | 26000 | 26420 |
Worldwide Company | |||
Department B | |||
Computation of Cost per Equivalent unit | |||
Particulars | Total cost | Material | Conversion |
Current period cost | $1,333,770.00 | $845,000.00 | $488,770.00 |
Equivalent units | 26000 | 26420 | |
Cost per equivalent unit | $32.50 | $18.50 |
Worldwide Company | |||
Department B | |||
Producton cost report - FIFO | |||
Particulars | Total cost | Material | Conversion |
Cost Accounted for : | |||
Cost assigned to unit transferred out: | |||
Cost from beginning WIP Inventory | $47,800 | ||
Current cost added to complete beginning WIP: | |||
Material | $0 | $0 | |
Conversion (720 * $18.50) | $13,320 | $13,320 | |
Total Cost from beginning inventory | $61,120 | ||
Current cost of unit started and completed: | |||
Material (25000*$32.50) | $812,500 | $812,500 | |
Conversion (25000*18.50) | $462,500 | $462,500 | |
Total cost of unit started and completed | $1,275,000 | ||
Total cost of unit transferred out | $1,336,120 | ||
Cost assigned to ending WIP: | |||
Material (1000*$32.50) | $32,500 | $32,500 | |
Conversion (700*$18.50) | $12,950 | $12,950 | |
Total ending WIP inventory | $45,450 | ||
Total cost accounted for | $1,381,570 |