In: Accounting
The following data are provided regarding an entities ending inventory
year | current cost of ending inventory | cumulative price level | |
15 | 250,000 | 100 | |
16 | 342,000 | 120 | |
17 | 383,500 | 130 | |
18 | 375,000 | 125 | |
19 | 406,000 | 140 |
Calculate ending inventory for each year, 2015 through 2019, inclusive, using the dollar value LIFO method as well as any reported LIFO reserve.
Solution :
Computation of inventory at base year prices and change from prior year | ||||
Year | Inventory at end of year prices | Price index | Inventory at base year prices | Change from Prior Years |
2015 | $250,000.00 | 100 | $250,000 | $0 |
2016 | $342,000.00 | 120 | $285,000 | $35,000 |
2017 | $383,500.00 | 130 | $295,000 | $10,000 |
2018 | $375,000.00 | 125 | $300,000 | $5,000 |
2019 | $406,000.00 | 140 | $290,000 | -$10,000 |
Computation of dollar value inventory - LIFO | |
Particulars | Amount |
December 31, 2015: | |
$250,000*1 | $250,000 |
December 31, 2016: | |
$250,000*1 | $250,000 |
$35,000*1.20 | $42,000 |
Inventory at Dec 31, 2016 | $292,000 |
December 31, 2017: | |
$250,000*1 | $250,000 |
$35,000*1.20 | $42,000 |
$10,000*1.30 | $13,000 |
Inventory at Dec 31, 2017 | $305,000 |
December 31, 2018: | |
$250,000*1 | $250,000 |
$35,000*1.20 | $42,000 |
$10,000*1.30 | $13,000 |
$5,000*1.25 | $6,250 |
Inventory at Dec 31, 2018 | $311,250 |
December 31, 2019: | |
$250,000*1 | $250,000 |
$35,000*1.20 | $42,000 |
$5,000*1.30 | $6,500 |
Inventory at Dec 31, 2019 | $298,500 |
Particulars | 2019 | 2018 | 2017 | 2016 | 2015 |
Inventory at current cost | $406,000.00 | $375,000.00 | $383,500.00 | $342,000.00 | $250,000.00 |
Less: LIFO Reserve | $107,500.00 | $63,750.00 | $78,500.00 | $50,000.00 | $0.00 |
Inventory at LIFO | $298,500.00 | $311,250.00 | $305,000.00 | $292,000.00 | $250,000.00 |