In: Accounting
Old Country Links, Inc., produces sausages in three production departments—Mixing, Casing and Curing, and Packaging. In the Mixing Department, meats are prepared and ground and then mixed with spices. The spiced meat mixture is then transferred to the Casing and Curing Department, where the mixture is force-fed into casings and then hung and cured in climate-controlled smoking chambers. In the Packaging Department, the cured sausages are sorted, packed, and labeled. The company uses the weighted-average method in its process costing system. Data for September for the Casing and Curing Department follow: Percent Completed Units Mixing Materials Conversion Work in process inventory, September 1 6 100 % 60 % 50 % Work in process inventory, September 30 6 100 % 20 % 10 % Mixing Materials Conversion Work in process inventory, September 1 $ 13,962 $ 24 $ 5,046 Cost added during September $ 316,788 $ 29,269 $ 249,834 Mixing cost represents the costs of the spiced meat mixture transferred in from the Mixing Department. The spiced meat mixture is processed in the Casing and Curing Department in batches; each unit in the above table is a batch and one batch of spiced meat mixture produces a set amount of sausages that are passed on to the Packaging Department. During September, 141 batches (i.e., units) were completed and transferred to the Packaging Department. Required: 1. Determine the Casing and Curing Department's equivalent units of production for mixing, materials, and conversion for the month of September. 2. Compute the Casing and Curing Department's cost per equivalent unit for mixing, materials, and conversion for the month of September. 3. Compute the Casing and Curing Department's cost of ending work in process inventory for mixing, materials, conversion, and in total for September. 4. Compute the Casing and Curing Department's cost of units transferred out to the Packaging Department for mixing, materials, conversion, and in total for September. 5. Prepare a cost reconciliation report for the Casing and Curing Department for September.
Solution
.
1.
Mixing | Material | Conversion | |
Equivalent Units of Production | 147.0 | 142.2 | 141.6 |
.
2.
Mixing | Material | Conversion | |
Cost per equivalent Unit | $ 2,250.00 | $ 206.00 | $ 1,800.00 |
.
.
3.
Mixing | Material | Conversion cost | Total | |
Ending Inventory | $ 13,500 | $ 247 | $ 1,080 | $ 14,827 |
.
.
4.
Mixing | Material | Conversion cost | Total | |
Units Completed and transferred | $ 317,250 | $ 29,046 | $ 253,800 | $ 600,096 |
.
.
5.
Cost Reconciliation | |
Costs to be accounted for: | |
Beginning Wip cost | $ 19,032 |
Cost transferred in | $ 316,788 |
Cost incurred during period | $ 279,103 |
Total cost to be accounted for | $ 614,923 |
Costs accounted for as follows: | |
Cost of Units Transferred Out | $ 600,096 |
Cost of Ending Wip | $ 14,827 |
Total cost accounted for working | $ 614,923 |
.
.
Statement of Equivalent Units(Weighted average) | |||||||
Mixing | Material | Conversion cost | |||||
Units | Complete % | Equivalent units | Complete % | Equivalent units | Complete % | Equivalent units | |
Transferred | 141 | 100% | 141 | 100% | 141.0 | 100% | 141 |
Closing WIP | 6 | 100% | 6 | 20% | 1.2 | 10% | 1 |
Total | 147 | Total | 147 | Total | 142.2 | Total | 142 |
.
.
Cost per Equivalent Units (Weighted average) | ||||
COST | Mixing | Material | Conversion cost | TOTAL |
Beginning WIP Inventory Cost | $ 13,962.00 | $ 24 | $ 5,046 | $ 19,032 |
Cost incurred during period | $ 3,16,788.00 | $ 29,269 | $ 249,834 | $ 595,891 |
Total Cost to be accounted for | $ 330,750 | $ 29,293 | $ 254,880 | $ 614,923 |
Total Equivalent Units | 147 | 142 | 142 | |
Cost per Equivalent Units | $ 2,250.000 | $ 205.999 | $ 1,800.000 |
.
.
Statement of cost (Weighted average) | |||||
Cost | Equivalent Cost/unit | Ending WIP | Transferred | ||
Units | Cost Allocated | Units | Cost Allocated | ||
Mixing | $ 2,250.00 | 6 | $13,500.00 | 141 | $ 317,250 |
Material | $ 206.00 | 1 | $247.20 | 141 | $ 29,046 |
Conversion cost | $ 1,800.00 | 1 | $ 1,080.00 | 141 | $ 253,800 |
TOTAL | $ 614,923 | TOTAL | $ 14,827 | TOTAL | $ 600,096 |