In: Accounting
Activity based costing
Apply the Concepts
Scenario IV: Goodmark Company produces two types of birthday cards: scented and regular. Expected product data for the coming year are given below. Overhead costs are identified by activity.
Scented Cards | Regular Cards | Total | |
Units produced | 20,000 | 200,000 | - |
Prime costs | $160,000 | $1,500,000 | $1,660,000 |
Direct labor hours | 20,000 | 160,000 | 180,000 |
Number of setups | 60 | 40 | 100 |
Machine hours | 10,000 | 80,000 | 90,000 |
Inspection hours | 2,000 | 16,000 | 18,000 |
Number of moves | 180 | 120 | 300 |
Overhead costs:
Setting up equipment | $240,000 |
Moving materials | 120,000 |
Machining | 200,000 |
Inspecting products | 160,000 |
Required:
1. | Answer the following questions: | ||||||||||||
a. | Calculate the activity consumption ratios for Scented cards (round to two decimal places). | ||||||||||||
|
|||||||||||||
b. | If only one rate based on direct labor hours were used to assign overhead, Scented Cards would receive about percent of the total overhead. Upon comparing this overhead assignment with the activity consumption ratios calculated in part a, it is clear that a plantwide rate would the activity-based cost assignments. | ||||||||||||
2. | Calculate the four activity rates (round to the nearest cent). | ||||||||||||
|
|||||||||||||
3. | Calculate the total unit costs using activity rates to assign overhead (round to the nearest cent). | ||||||||||||
|
Solution 1-a
Computation of activity consumption ratios for Scented cards | ||
Consumption Ratio | ||
Setups | 60/100 | 60.00% |
Moving Materials | 180/300 | 60.00% |
Machining | 10000/90000 | 11.11% |
Inspection | 2000/18000 | 11.11% |
Solution 1-b:
If one rate based on Direct Labor hours is used, then Scented Overhead will Receive = 20,000 / 180,000 = 11.11% of Total Overhead.
Upon comparing this overhead assignment with the activity consumption ratios calculated in part a, it is clear that a plantwide rate would understate the activity-based cost assignments.
Solution 2:
Comptation of Activity rates | |||||
Activity | Overhead | Cost Driver Quantity | Activity Rate | ||
Setups | $2,40,000 | 100 | Setups | $2,400.00 | per Setup |
Moving Material | $1,20,000 | 300 | moves | $400.00 | per move |
Machining | $2,00,000 | 90000 | Machine hours | $2.22 | per machine hr |
Inspection | $1,60,000 | 18000 | inspection hours | $8.89 | per inspection hr |
Total | $7,20,000 |
Solution 3:
Computation of Overhead allocated | |||||
Scented Cards | Regular Cards | ||||
Activity | Activity Rate | Cost Driver | Overhead Allocated | Cost Driver | Overhead Allocated |
Setups | $2,400.00 | 60 | $1,44,000 | 40 | $96,000 |
Moving Material | $400.00 | 180 | $72,000 | 120 | $48,000 |
Machining | $2.22 | 10000 | $22,222 | 80000 | $1,77,778 |
Inspection | $8.89 | 2000 | $17,778 | 16000 | $1,42,222 |
Total | $2,56,000 | $4,64,000 |
Computatioon of Total Units Cost | ||
Scented Cards | Regular Cards | |
Prime Cost | $1,60,000.00 | $15,00,000.00 |
Overhead Costs | $2,56,000.00 | $4,64,000.00 |
Total Costs | $4,16,000.00 | $19,64,000.00 |
No. of units | 20000 | 200000 |
Cost per unit | $20.80 | $9.82 |