In: Accounting
Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.) on January 1, 2016. The annual reporting period ends December 31. The trial balance on January 1, 2018, follows (the amounts are rounded to thousands of dollars to simplify):
Account Titles | Debit | Credit | ||||
Cash | $ | 3 | ||||
Accounts Receivable | 5 | |||||
Supplies | 12 | |||||
Land | 0 | |||||
Equipment | 69 | |||||
Accumulated Depreciation | $ | 6 | ||||
Software | 24 | |||||
Accumulated Amortization | 4 | |||||
Accounts Payable | 5 | |||||
Notes Payable (short-term) | 0 | |||||
Salaries and Wages Payable | 0 | |||||
Interest Payable | 0 | |||||
Income Tax Payable | 0 | |||||
Common Stock | 90 | |||||
Retained Earnings | 8 | |||||
Service Revenue | 0 | |||||
Salaries and Wages Expense | 0 | |||||
Depreciation Expense | 0 | |||||
Amortization Expense | 0 | |||||
Income Tax Expense | 0 | |||||
Interest Expense | 0 | |||||
Supplies Expense | 0 | |||||
Totals | $ | 113 | $ | 113 | ||
Transactions and events during 2018 (summarized in thousands of dollars) follow:
a) Borrowed $12 cash on March 1 using a short-term note.
b) Purchased land on March 2 for future building site; paid cash, $9.
c) Issued additional shares of common stock on April 3 for $23.
d) Purchased software on July 4, $10 cash.
e) Purchased supplies on account on October 5 for future use, $18.
f) Paid accounts payable on November 6, $13.
g) Signed a $25 service contract on November 7 to start February 1, 2019.
h) Recorded revenues of $178 on December 8, including $49 on credit and $129 collected in cash.
i) Recognized salaries and wages expense on December 9, $94 paid in cash.
j) Collected accounts receivable on December 10, $33.
Data for adjusting journal entries as of December 31:
k) Unrecorded amortization for the year on software, $4.
l )Supplies counted on December 31, 2018, $10.
m) Depreciation for the year on the equipment, $6.
n) Interest of $1 to accrue on notes payable.
o) Salaries and wages earned but not yet paid or recorded, $12.
p) Income tax for the year was $8. It will be paid in 2019.
Prepare an unadjusted trial balance. (Enter your answers in thousands of dollars.)
H & H Tool, Inc. | ||||||
Trial Balance | ||||||
December 31, 2018 | ||||||
Unadjusted | Adjustment | Adjusted | ||||
Account Titles | Debit | Credit | Debit | Credit | Debit | Credit |
Cash | 74 | 74 | ||||
Accounts Receivable | 21 | 21 | ||||
Supplies | 30 | 20 | 10 | |||
Land | 9 | 9 | ||||
Equipment | 69 | 69 | ||||
Accumulated Depreciation | 6 | 6 | 12 | |||
Software | 34 | 4 | 30 | |||
Accumulated Amortization | 4 | 4 | ||||
Accounts Payable | 10 | 10 | ||||
Notes Payable (short-term) | 12 | 12 | ||||
Salaries and Wages Payable | 0 | 12 | 12 | |||
Interest Payable | 0 | 1 | 1 | |||
Income Tax Payable | 0 | 8 | 8 | |||
Common Stock | 113 | 113 | ||||
Retained Earnings | 8 | 8 | ||||
Service Revenue | 178 | 178 | ||||
Salaries and Wages Expense | 94 | 12 | 106 | |||
Depreciation Expense | 0 | 6 | 6 | |||
Amortization Expense | 0 | 4 | 4 | |||
Income Tax Expense | 0 | 8 | 8 | |||
Interest Expense | 0 | 1 | 1 | |||
Supplies Expense | 0 | 20 | 20 | |||
Totals | 331 | 331 | 51 | 51 | 358 | 358 |