In: Accounting
The company bought debentures with a face value of $1 45 ,000 and paid $1 2 5 ,000 to the issuer plus a purchase commission of $2 ,000 . The debentures have a life of 4 years and will pay a coupon of 6.53 % per year at the end of each year. These instruments have been classified as subsequently measured at fair value th rough profit and loss . By the end of the 4 th year, Australian interest rates have moved to 1 2 %. The fair value amounts for this debenture at the end of each year are : Year Fair Value 1 $133,000 2 $147,000 3 $123,000 4 $ 154,469 Required : a. Calculate the effective rate of return (the market rate of interest) for these debentures . ( 3 marks ) b. Prepare a table which shows the movements relating to these debentures over their life . Please remember, these debentures are not held at amortized cost. ( 5 marks ) c. Prepare journal entries for all transactions relating to these debentures . ( 12 marks )
A. Effective Rate of Return
= ($154469 - $127000)/127000 * 100
= 21.63%
Therefore Effective rate of Return (p.a.) = 21.63%/4 = 5.41%
B. Movement Table
Year Anticipated Gail/Loss
1 $6000 Gain
2 $20000 Gain
3 $2000 Loss
4 $27469 Gain
C. Journal Entries
Particulars Dr Cr
1. Debenture account Dr (Face Value $145000) $127000
To cash / Bank Account $127000
2. Debenture account Dr $9469
To Interest on Debenture Account ($145000*6.53%) $9469
3. Debenture Account Dr $6000
To Unrealized/Anticipated Gain Account $6000
4. Debenture account Dr $9469
To Interest on Debenture Account ($145000*6.53%) $9469
5. Debenture Account Dr $20000.
To Unrealized/Anticipated Gain Account $20000
6. Debenture account Dr $9469
To Interest on Debenture Account ($145000*6.53%) $9469
7. Unrealized/Anticipated Loss Account Dr $2000
To Debenture Account $2000
8. Debenture account Dr $9469
To Interest on Debenture Account ($145000*6.53%) $9469
9. Debenture account Dr $27469
To Actual Gain Account $27469