In: Finance
Foreign Exchange Risk and the Cost of Borrowing Swiss Francs. The chapter demonstrated that a firm borrowing in a foreign currency could potentially end up paying a very different effective rate of interest than what it expected. Using the same baseline values of a debt principal of SF1.5 million, a one year period, an initial spot rate of SF1.5000/$, a 5.000% cost of debt, and a 34% tax rate, what is the effective cost of debt for one year for a U.S. dollar-based company if the exchange rate at the end of the period was:
SF1.5000/$
SF1.4400/$
SF1.3860/$
SF1.6240/$
Debt Principal in $ | |||||
= Debt Principal in Swiss Francs / Spot Exchange Rate | |||||
= SF 1,500,000 / SF 1.50 | |||||
= $1,000,000 | |||||
Amount of Interest after Tax in Swiss Francs | |||||
= Principal Amount * Cost of Debt * (1- Tax Rate) | |||||
= SF 1,500,000 * 5% * (1-34%) | |||||
= SF 75000 * 0.66 | |||||
= SF 49500 | |||||
Particulars | Exchange Rate at the end of Year | ||||
SF 1.50 | SF 1.44 | SF 1.3860 | SF 1.6240 | ||
A. | Amount of Interest in SF | 49,500.00 | 49,500.00 | 49,500.00 | 49,500.00 |
B. | Exchange Rate at the end of Year | 1.5000 | 1.4400 | 1.3860 | 1.6240 |
C. | Amount of Interest in $ (A / B) | 33,000.00 | 34,375.00 | 35,714.29 | 30,480.30 |
D. | Debt Principal in $ | $1,000,000.00 | $1,000,000.00 | $1,000,000.00 | $1,000,000.00 |
E. | Cost of Debt | 3.30% | 3.44% | 3.57% | 3.05% |
(Amount of Interest / Debt Principal *100) (C / D *100) | |||||