In: Accounting
Finishing Touches has two classes of stock authorized: 9%, $10 par preferred, and $1 par value common. The following transactions affect stockholders' equity during 2018, its first year of operations:
January 2 Issues 100,000 shares of common stock for $19 per share.
February 6 Issues 1,400 shares of 9% preferred stock for $11 per share.
September 10 Repurchases 11,000 shares of its own common stock for $24 per share.
December 15 Reissues 5,500 shares of treasury stock at $29 per share.
In its first year of operations, Finishing Touches has net income of $144,000 and pays dividends at the end of the year of $94,500 ($1 per share) on all common shares outstanding and $1,260 on all preferred shares outstanding.
Required:
Prepare the stockholders' equity section of the balance sheet for Finishing Touches as of December 31, 2018. (Amounts to be deducted should be indicated by a minus sign.
Solution:
Stockholders' equity section of the balance sheet for Finishing Touches as of December 31, 2018:
Finishing Touches | |
Balance Sheet | |
[Stockholders` Equity Section] | |
For the Year Ended 31st December, 2018 | |
Stockholder's equity : | |
9% Preferred Stock, $10 par, 1,400 shares issued and outstanding | $ 14,000 |
Common Stock, $1 par value, 100,000 shares issued and 94,500 shares outstanding | $ 100,000 |
Paid-in capital in excess of par-preferred stock [1400*1] | $ 1,400 |
Paid-in capital in excess of par-common stock [100000*18] | $ 1,800,000 |
Paid-in capital in excess of par-treasury stock [5500*5(29-24)] | $ 27,500 |
Total paid in capital | $ 1,942,900 |
Retained Earnings [Note; 1] | $ 48,240 |
Subtotal | $ 1,991,140 |
Less: Treasury Stock [ 5500*24] | $ (132,000) |
Total stockholder's Equity | $ 1,859,140 |
Notes:
1) Statement of Retained Earnings:
Finishing Touches | |
Retained Earnings Statement | |
For the Year Ended 31st December, 2018 | |
Beginning Balance | $ - |
Add:Net Income | $ 144,000 |
Less: | |
Dividends (Cash Dividend) [94500+1260] | $ (95,760) |
Retained Earnings Closing Balance | $ 48,240 |