In: Accounting
Way Cool produces two different models of air conditioners. The company produces the mechanical systems in its components department. The mechanical systems are combined with the housing assembly in its finishing department. The activities, costs, and drivers associated with these two manufacturing processes and the production support process follow. Process Activity Overhead Cost Driver Quantity Components Changeover $ 550,550 Number of batches 910 Machining 380,052 Machine hours 8,280 Setups 293,600 Number of setups 160 $ 1,224,202 Finishing Welding $ 276,300 Welding hours 4,500 Inspecting 258,300 Number of inspections 820 Rework 55,200 Rework orders 240 $ 589,800 Support Purchasing $ 153,720 Purchase orders 488 Providing space 31,100 Number of units 8,400 Providing utilities 125,980 Number of units 8,400 $ 310,800 Additional production information concerning its two product lines follows. Model 145 Model 212 Units produced 2,800 5,600 Welding hours 1,400 3,100 Batches 455 455 Number of inspections 490 330 Machine hours 2,950 5,330 Setups 80 80 Rework orders 170 70 Purchase orders 325 163 Required: 1. Using ABC, compute the overhead cost per unit for each product line. 2. Determine the total cost per unit for each product line if the direct labor and direct materials costs per unit are $200 for Model 145 and $115 for Model 212. 3. If the market price for Model 145 is $554.80 and the market price for Model 212 is $317.68, determine the profit or loss per unit for each model.
Model 145 | model 212 | |||||||||
Activity | Expected | Expected activity | Activity rate | Activity | oh | Activity | oh | |||
costs | driver | assigned | driver | assigned | ||||||
Components | ||||||||||
Changeover | 550,550 | 910 | no batches | 605 | no batches | 455 | 275275 | 455 | 275275 | |
Machining | 380,052 | 8,280 | MH's | 45.9 | MH's | 2,950 | 135405 | 5,330 | 244647 | |
Setups | 293,600 | 160 | no setups | 1835 | no setups | 80 | 146800 | 80 | 146800 | |
Finishing | ||||||||||
Welding | 276,300 | 4,500 | welding hrs | 61.4 | welding hrs | 1,400 | 85960 | 3,100 | 190340 | |
Inspecting | 258,300 | 820 | no inspections | 315 | no inspections | 490 | 154350 | 330 | 103950 | |
Rework | 55,200 | 240 | Re orders | 230 | Re orders | 170 | 39100 | 70 | 16100 | |
Support | ||||||||||
Purchasing | 153,720 | 488 | pur orders | 315 | pur orders | 325 | 102375 | 163 | 51345 | |
providing space&yutilit | 157,080 | 8,400 | no units | 18.7 | no units | 2,800 | 52360 | 5,600 | 104720 | |
2,124,802 | total oh | 991625 | 1133177 | |||||||
units produced | 2,800 | 5,600 | ||||||||
oh cost per unit | 354.15 | 202.35 | ||||||||
model 145 | model 212 | |||||||||
2) | ||||||||||
Materials and labor per unit | 200.00 | 115.00 | ||||||||
overhead cost per unit | 354.15 | 202.35 | ||||||||
total cost per unit | 554.15 | 317.35 | ||||||||
3) | model 145 | model 212 | ||||||||
price per unit | 554.8 | 317.68 | ||||||||
cost per unit | 554.15 | 317.35 | ||||||||
profit(loss)per unit | 0.65 | 0.33 |