Question

In: Accounting

ABC Corporation is a manufacturing firm that produces and sales high-end mountain bikes. DEF Corp. sales...

ABC Corporation is a manufacturing firm that produces and sales high-end mountain bikes. DEF Corp. sales it manufactured mountain bikes to retail stores. Each bike has a selling price of $2,500 and variable expenses of $1,500. The company also has fixed expenses of $225,000. Last year the company sold 250 Mountain Bikes.

1. Prepare a Contribution Margin Income Statement. Sales, variable expenses, and contribution margin should be expressed on a per unit basis as well as in totals.

2. Find the following:

a. Contribution Margin Ratio:

b. Variable Ratio:

c. The Profit Equation:

d. Breakeven in Units:

e. Breakeven in Sales ($):

f. Margin of Safety (Both in dollars and in %):

3. Please find the change in Net Operating Income based on the following scenarios and decide whether the company should choose the scenario as something to do in the future. Also, find the new breakeven for these scenarios in units and dollars.

a. Fixed advertising expenses are increased by $30,000 to add 50 additional units sold during the year.

b. The company changes the component used on bike to a newer, much lighter set. This will cause variable expenses to be increased by $100 but will add in increase of 75 additional bikes being sold during the year. By doing this their fixed warranty expense should decrease by $10,000 annually.

c. The company believes that if they drop their price by 10%, they will see an increase in sales of 40%. In order to achieve that high of an increase they will need add $15,000 in advertising costs.

4. What would be the sales in units and dollars to achieve a target profit if $100,000 using the original data?

Solutions

Expert Solution

Still if any queries are there please mention it into the comments

If you are satisfied please click the LIKE tab.


Related Solutions

Your firm sells high-end road and mountain bikes and related accessories. The following information is available...
Your firm sells high-end road and mountain bikes and related accessories. The following information is available to estimate customer lifetime value for a new customer:  Average order: $ 529  Frequency of orders: 2.1 /year  Average margin: 60 % markup on retail  Customer retention rate: 61 %  Promotional/communication costs/yr $ 31  Your discount rate: 9 %  Customer acquisition cost $ 162  What is the maximum amount your firm can afford to spend to increase customer retention from 61 % to 81...
King City Specialty bikes (KCSB) produces high-end bikes. Costs to manufacture and market the bikes at...
King City Specialty bikes (KCSB) produces high-end bikes. Costs to manufacture and market the bikes at last years’ volume level of 2,200 bikes per month are shown in the following table: Variable Manufacturing per unit                                $227.00 Total fixed Manufacturing         $290,400 Variable non-Manufacturing per unit      $65.00 Total fixed manufacturing             $308,000 KCSB expect to produce and sell 2500 bicycles per month in the coming year the bicycles sell for $620 each. An outside contractor makes an offer to assemble 750 bicycles per...
Assume you own a company that produces mountain bikes. Your company has manufactured mountain bikes locally...
Assume you own a company that produces mountain bikes. Your company has manufactured mountain bikes locally in the United States for over 30 years. Because low-cost competition is increasingly gaining market share and your company costs are relatively high, you are considering outsourcing production to India. 1. Describe how differential analysis can be used to assist in making this type of make-or-buy decision. Include specific examples related to producing mountain bikes in your response. 2. What additional factors would you...
Assume you own a company that produces mountain bikes. Your company has manufactured mountain bikes locally...
Assume you own a company that produces mountain bikes. Your company has manufactured mountain bikes locally in the United States for over 30 years. Because low cost competition is increasingly gaining market share and your company costs are relatively high, you are considering outsourcing production to China. A. Describe how differential analysis can be used to assist in making this type of make-or-buy decision. Include specific examples related to producing mountain bikes in your response. B. What additional factors would...
Total Dirt Bikes Mountain Bikes Racing Bikes Sales $ 923,000 $ 267,000 $ 401,000 $ 255,000...
Total Dirt Bikes Mountain Bikes Racing Bikes Sales $ 923,000 $ 267,000 $ 401,000 $ 255,000 Variable manufacturing and selling expenses 470,000 117,000 203,000 150,000 Contribution margin 453,000 150,000 198,000 105,000 Fixed expenses: Advertising, traceable 69,800 8,600 40,500 20,700 Depreciation of special equipment 43,400 20,200 7,500 15,700 Salaries of product-line managers 114,800 40,000 38,700 36,100 Allocated common fixed expenses* 184,600 53,400 80,200 51,000 Total fixed expenses 412,600 122,200 166,900 123,500 Net operating income (loss) $ 40,400 $ 27,800 $ 31,100...
ABC Firm produces two products.  Product A is a high-end product that requires more direct labour and...
ABC Firm produces two products.  Product A is a high-end product that requires more direct labour and better materials. Product A sells for $150 per unit.  Product B is sold in vast quantities and is made in huge production runs. Product B sells for $60 per unit.  At the beginning of 2016, ABC made the following estimations and at the end of the year, the following actual amounts were recorded.                                                         Estimates                               Actuals                   Sales of Product A                   6,000 units                          6,150 units               Sales of Product B                  82,300 units                        81,400 units...
expenses for the past quarter follow: Total Dirt Bikes Mountain Bikes Racing Bikes Sales $ 935,000...
expenses for the past quarter follow: Total Dirt Bikes Mountain Bikes Racing Bikes Sales $ 935,000 $ 269,000 $ 409,000 $ 257,000 Variable manufacturing and selling expenses 483,000 116,000 208,000 159,000 Contribution margin 452,000 153,000 201,000 98,000 Fixed expenses: Advertising, traceable 69,300 8,700 40,300 20,300 Depreciation of special equipment 44,100 20,800 7,800 15,500 Salaries of product-line managers 114,500 40,600 38,800 35,100 Allocated common fixed expenses* 187,000 53,800 81,800 51,400 Total fixed expenses 414,900 123,900 168,700 122,300 Net operating income (loss)...
Valuation of DEF Corp Here is some data about DEF Corp (in 000s): Sales for last...
Valuation of DEF Corp Here is some data about DEF Corp (in 000s): Sales for last year $560,000. Sales are predicted to grow at 8% for years 1-5 and 3% after that. The following are expressed as a % of sales: COGS % of Sales 42% Gr Assets % of Sales 26% Inv. % of Sales 16% Assume Inventory is the only working capital account Depreciation is 12% of Gross Fixed Assets The company’s tax rate is 22% DEF Corp....
ABC Manufacturing Corp. is a private company that operates three manufacturing facilities. Each manufacturing facility produces...
ABC Manufacturing Corp. is a private company that operates three manufacturing facilities. Each manufacturing facility produces one of the three product lines ABC sells. ABC purchased the facilities using nonrecourse debt. (Nonrecourse debt is a loan that is secured by a pledge of collateral, in this case the facility, but for which the borrower is not personally liable. If the borrower defaults, the lender can seize the collateral, but the lender’s recovery is limited to the collateral.) Each facility is...
ABC Firm produces one product: a high-quality motorized unicycle. Sales have been steadily rising. In the...
ABC Firm produces one product: a high-quality motorized unicycle. Sales have been steadily rising. In the most recent month, 10,000 units were produced and 9,500 were sold. The income statement follows:                                     Sales                $2,327,500                                     VC                     1,558,000                                     CM                      $769,500                                     FC                         566,000                                     NI                        $203,500 The product has been much less profitable than predicted one year ago when the firm was established.  Management would like to reduce costs to the minimum to increase net income. It is considering replacing much of the direct labour force with machines. The machines produce...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT