Question

In: Finance

Green Caterpillar Garden Supplies Inc. reported sales of $743,000 at the end of last year; but...

Green Caterpillar Garden Supplies Inc. reported sales of $743,000 at the end of last year; but this year, sales are expected to grow by 9%. Green Caterpillar expects to maintain its current profit margin of 24% and dividend payout ratio of 15%. The firm’s total assets equaled $425,000 and were operated at full capacity. Green Caterpillar’s balance sheet shows the following current liabilities: accounts payable of $80,000, notes payable of $45,000, and accrued liabilities of $65,000. Based on the AFN (Additional Funds Needed) equation, what is the firm’s AFN for the coming year?

-$161,015

-$126,012

-$168,016

-$140,013

A negatively-signed AFN value represents:

a) A surplus of internally generated funds that can be invested in physical or financial assets or paid out as additional dividends.

b) A shortage of internally generated funds that must be raised outside the company to finance the company’s forecasted future growth.

c) A point at which the funds generated within the firm equal the demands for funds to finance the firm’s future expected sales requirements.

Because of its excess funds, Green Caterpillar is thinking about raising its dividend payout ratio to satisfy shareholders. What percentage of its earnings can Green Caterpillar pay to shareholders without needing to raise any external capital? (Hint: What can Green Caterpillar increase its dividend payout ratio to before the AFN becomes positive?)

78.3%

69.6%

65.3%

87.0%

Solutions

Expert Solution



Related Solutions

1. The AFN equation Green Caterpillar Garden Supplies Inc. has the following end-of-year balance sheet: Green...
1. The AFN equation Green Caterpillar Garden Supplies Inc. has the following end-of-year balance sheet: Green Caterpillar Garden Supplies Inc. Balance Sheet For the Year Ended on December 31 Assets Liabilities Current Assets: Current Liabilities: Cash and equivalents $150,000 Accounts payable $250,000 Accounts receivable 400,000 Accrued liabilities 150,000 Inventories 350,000 Notes payable 100,000 Total Current Assets $900,000 Total Current Liabilities $500,000 Net Fixed Assets: Long-Term Bonds 1,000,000 Net plant and equipment(cost minus depreciation) $2,100,000 Total Debt $1,500,000 Common Equity Common...
Blue Elk Manufacturing reported sales of $743,000 at the end of last year; but this year,...
Blue Elk Manufacturing reported sales of $743,000 at the end of last year; but this year, sales are expected to grow by 6%. Blue Elkexpects to maintain its current profit margin of 22% and dividend payout ratio of 20%. The firm’s total assets equaled $500,000 and were operated at full capacity. Blue Elk’s balance sheet shows the following current liabilities: accounts payable of $80,000, notes payable of $35,000, and accrued liabilities of $60,000. Based on the AFN (Additional Funds Needed)...
Suppose Green Caterpillar Garden Supplies Inc. is evaluating a proposed capital budgeting project (project Alpha) that...
Suppose Green Caterpillar Garden Supplies Inc. is evaluating a proposed capital budgeting project (project Alpha) that will require an initial investment of $450,000. The project is expected to generate the following net cash flows: Year Cash Flow Year 1 $350,000 Year 2 $425,000 Year 3 $500,000 Year 4 $400,000 1. Green Caterpillar Garden Supplies Inc.’s weighted average cost of capital is 8%, and project Alpha has the same risk as the firm’s average project. Based on the cash flows, what...
Green Thumb Garden Supplies reported the following information for 2017 and 2018.                             &nbsp
Green Thumb Garden Supplies reported the following information for 2017 and 2018.                                                                                        2018           2017        Assets        Cash                                                                 $ 50,000    $ 45,000        Accounts receivable                                             35,000        25,000        Inventory                                                             25,000        20,000        Property, plant, and equipment                         240,000      210,000        Total assets                                                      $350,000    $300,000        Liabilities and Shareholders’ Equity        Current liabilities                                             $ 65,000    $ 60,000        Non-current liabilities                                        110,000        90,000        Shareholders’ equity—common                        175,000      150,000        Total liabilities and shareholders’ equity        $350,000    $300,000        Income statement for 2018        Sales                                                                  $95,000        Cost of goods sold                                               45,000       ...
Green Thumb Garden Supplies reported the following information for 2017 and 2018.                             &nbsp
Green Thumb Garden Supplies reported the following information for 2017 and 2018.                                                                                        2018           2017        Assets        Cash                                                                 $ 50,000    $ 45,000        Accounts receivable                                             35,000        25,000        Inventory                                                             25,000        20,000        Property, plant, and equipment                         240,000      210,000        Total assets                                                      $350,000    $300,000        Liabilities and Shareholders’ Equity        Current liabilities                                             $ 65,000    $ 60,000        Non-current liabilities                                        110,000        90,000        Shareholders’ equity—common                        175,000      150,000        Total liabilities and shareholders’ equity        $350,000    $300,000        Income statement for 2018        Sales                                                                  $95,000        Cost of goods sold                                               45,000       ...
The marketing segment sales for Caterpillar, Inc., for a recent year follow: Caterpillar, Inc. Machinery and...
The marketing segment sales for Caterpillar, Inc., for a recent year follow: Caterpillar, Inc. Machinery and Engines Marketing Segment Sales (in millions) Building Construction Products Cat Japan Core Components Earth moving Electric Power Excavation Large Power Systems Logistics Marine & Petroleum Power Mining Turbines Sales $2,217 $1,225 $1,234 $5,045 $2,847 $4,562 $2,885 $659 $2,132 $3,975 $3,321 In addition, assume the following information: Building Construction Products Cat Japan Core Components Earth moving Electric Power Excavation Large Power Systems Logistics Marine &...
Blue Elk Manufacturing reported sales of $720,000 at the end of last year, but this year,...
Blue Elk Manufacturing reported sales of $720,000 at the end of last year, but this year, sales are expected to grow by 7%. Blue Elk expects to maintain its current profit margin of 21% and dividend payout ratio of 30%. The following information was taken from Blue Elk’s balance sheet: Total assets: $400,000 Accounts payable: $80,000 Notes payable: $35,000 Accrued liabilities: $70,000 Based on the AFN equation, the firm’s AFN for the current year is _________. a. -86,174 b. -105,324...
Blue Elk Manufacturing reported sales of $720,000 at the end of last year, but this year,...
Blue Elk Manufacturing reported sales of $720,000 at the end of last year, but this year, sales are expected to grow by 8%. Blue Elk expects to maintain its current profit margin of 23% and dividend payout ratio of 10%. The following information was taken from Blue Elk’s balance sheet: Total assets: $400,000 Accounts payable: $80,000 Notes payable: $45,000 Accrued liabilities: $80,000 Based on the AFN equation, the firm’s AFN for the current year is _____ . A positively signed...
Use the following information to answer questions 7 – 10. Green Thumb Garden Supplies reported the...
Use the following information to answer questions 7 – 10. Green Thumb Garden Supplies reported the following information for 2017 and 2018. ​​​2018​2017 ​Assets ​Cash​​$ 50,000​$ 45,000 ​Accounts receivable​​35,000​25,000 ​Inventory​​25,000​20,000 ​Property, plant, and equipment​​ 240,000​ 210,000 ​Total assets​​$350,000​$300,000 ​Liabilities and Shareholders’ Equity ​Current liabilities​​$ 65,000​$ 60,000 ​Non-current liabilities​​110,000​90,000 ​Shareholders’ equity—common​​ 175,000​ 150,000 ​Total liabilities and shareholders’ equity​​$350,000​$300,000 ​Income statement for 2018 ​Sales​​$95,000 ​Cost of goods sold​​ 45,000 ​Gross profit​​50,000 ​Operating expenses​​ 15,000 ​Income before income tax​​35,000 ​Income tax expense​​ 5,000...
At the end of last year, Bantern Corp. reported sales per shareof $20.54. Sales are...
At the end of last year, Bantern Corp. reported sales per share of $20.54. Sales are expected to grow at a rate of 5% per year for the forseeable future. The company’s profit margin has remained steady at 18% for the last several years. Analysts expect that Bantern will have a return on equity of 16% for the forseeable future.What is Bantern’s retention rate?What is Bantern’s estimated EPS for the next year?What is Bantern’s free cash flow to equity for...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT