In: Accounting
Data for January for Corporation and its two major business segments, North and South, appear below:
Sales revenues, North | $660,000 |
Variable expenses, North | $383,000 |
Traceable fixed expenses, North | $79,000 |
Sales revenues, South | $510,000 |
Variable expenses, South | $291,000 |
Traceable fixed expenses, South | $66,000 |
In addition, common fixed expenses totaled $179,000. A properly constructed segmented income statement in a contribution format would show that the net operating income of the company as a whole is:
North | South | Total | |
Sales | $ 660,000 | $ 510,000 | $ 1,170,000 |
Less Variable Expenses | $ 383,000 | $ 291,000 | $ 674,000 |
Contribution Margin | $ 277,000 | $ 219,000 | $ 496,000 |
Less Traceable Fixed Expenses | $ 79,000 | $ 66,000 | $ 145,000 |
Segment Margin | $ 198,000 | $ 153,000 | $ 351,000 |
Less Common Fixed Expenses | $ 179,000 | ||
Net Operating Income | $ 172,000 |