On January 1, 2018, Pine Company owns 40 percent (132,000 shares) of Seacrest, Inc., which it...

On January 1, 2018, Pine Company owns 40 percent (132,000 shares) of Seacrest, Inc., which it purchased several years ago for $726,000. Since the date of acquisition, the equity method has been properly applied, and the carrying amount of the investment account as of January 1, 2018, is $943,800. Excess patent cost amortization of $39,600 is still being recognized each year. During 2018, Seacrest reports net income of $894,000 and a $396,000 other comprehensive loss, both incurred uniformly throughout the year. No dividends were declared during the year. Pine sold 26,400 shares of Seacrest on August 1, 2018, for $237,989 in cash. However, Pine retains the ability to significantly influence the investee. During the last quarter of 2017, Pine sold $73,000 in inventory (which it had originally purchased for only $43,800) to Seacrest. At the end of that fiscal year, Seacrest's inventory retained $9,800 (at sales price) of this merchandise, which was subsequently sold in the first quarter of 2018. On Pine's financial statements for the year ended December 31, 2018, what income effects would be reported from its ownership in Seacrest? (Do not round intermediate calculations. Round your answers to the nearest whole dollar.)

Equity Income............

Other comprehensive loss.........

Gain of sale on investment..........

Solutions

Expert Solution

Part 1

Equity Income in Seacrest, Inc.

Investee income accrual—operations
$894,000 × 40% × 7/12 year	208600
$894,000 × 32% × 5/12 year	119200	327800
Amortization
$39600 × 7/12 year	23100
After 20 percent of stock is sold (26400 ÷ 132000 shares): $39600 × 80% × 5/12 year	13200	(36300)
Recognition of unrealized gross profit
Remaining inventory—12/31/17	9800
Gross profit percentage on original sale($(73000-43800) ÷ $73,000)	40%
Gross profit remaining in inventory	3920
Ownership percentage	40%
Intra-entity gross profit recognized in 2018		1568
Equity income in Seacrest, Inc		$293068

Part 2

Other comprehensive loss—Seacrest, Inc.

1/1/18 to 8/1/18 ($396,000 × 40% × 7/12 year)	92400
8/1/18 to 12/31/18 ($396,000 × 32% × 5/12 year)	5280	(97680)

Part 3

Gain on Sale of Investment in Seacrest, Inc.

Book value—investment in Seacrest, Inc.—1/1/18	943800
Investee income accrual—1/1/18 – 8/1/18	208600
Investee other comprehensive loss 1/1/18 – 8/1/18	(92400)
Amortization—1/1/18 – 8/1/18	(23100)
Recognition of deferred profit	1568
Investment in Seacrest book value 8/1/18	1038468
Percentage of investment sold (26400 ÷ 13200 shares)	20%
Book value of shares being sold	207694
Proceeds from sale of shares	237989
Gain on sale of 26400 shares of Seacrest	$30295

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

On January 1, 2018, Pine Company owns 40 percent (80,000 shares) of Seacrest, Inc., which it...

On January 1, 2018, Pine Company owns 40 percent (80,000 shares) of Seacrest, Inc., which it purchased several years ago for $448,000. Since the date of acquisition, the equity method has been properly applied, and the carrying amount of the investment account as of January 1, 2018, is $580,000. Excess patent cost amortization of $24,000 is still being recognized each year. During 2018, Seacrest reports net income of $582,000 and a $240,000 other comprehensive loss, both incurred uniformly throughout the...

On January 1, 2018, Pine Company owns 40 percent (40,000 shares) of Seacrest, Inc., which it...

On January 1, 2018, Pine Company owns 40 percent (40,000 shares) of Seacrest, Inc., which it purchased several years ago for $182,000. Since the date of acquisition, the equity method has been properly applied, and the carrying amount of the investment account as of January 1, 2018, is $293,600. Excess patent cost amortization of $12,000 is still being recognized each year. During 2018, Seacrest reports net income of $342,000 and a $120,000 other comprehensive loss, both incurred uniformly throughout the...

On January 1, 2018, Pine Company owns 40 percent (56,000 shares) of Seacrest, Inc., which it...

On January 1, 2018, Pine Company owns 40 percent (56,000 shares) of Seacrest, Inc., which it purchased several years ago for $312,200. Since the date of acquisition, the equity method has been properly applied, and the carrying amount of the investment account as of January 1, 2018, is $404,600. Excess patent cost amortization of $16,800 is still being recognized each year. During 2018, Seacrest reports net income of $438,000 and a $168,000 other comprehensive loss, both incurred uniformly throughout the...

On January 1, 2018, Access IT Company exchanged $850,000 for 40 percent of the outstanding voting...

On January 1, 2018, Access IT Company exchanged $850,000 for 40 percent of the outstanding voting stock of Net Connect. Especially attractive to Access IT was a research project underway at Net Connect that would enhance both the speed and quantity of client-accessible data. Although not recorded in Net Connect's financial records, the fair value of the research project was considered to be $1,810,000. In contractual agreements with the sole owner of the remaining 60 percent of Net Connect, Access...

On January 1, 2018, Access IT Company exchanged $910,000 for 40 percent of the outstanding voting...

On January 1, 2018, Access IT Company exchanged $910,000 for 40 percent of the outstanding voting stock of Net Connect. Especially attractive to Access IT was a research project underway at Net Connect that would enhance both the speed and quantity of client-accessible data. Although not recorded in Net Connect's financial records, the fair value of the research project was considered to be $1,870,000. In contractual agreements with the sole owner of the remaining 60 percent of Net Connect, Access...

On January 1, 2018, Johnsonville Enterprises, Inc. acquired 80 percent of Stayer Company’s outstanding common shares...

On January 1, 2018, Johnsonville Enterprises, Inc. acquired 80 percent of Stayer Company’s outstanding common shares in exchange for $3,000,000 cash. The price paid for the 80 percent ownership interest was proportionately representative of the fair value of all of Stayer’s shares. At acquisition date, Stayer’s books showed assets of $4,200,000 and liabilities of $1,600,000. The recorded assets and liabilities had fair values equal to their individual book values except that a building (10-year remaining life) with book value of...

Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1,...

Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2017, for $334,900 in cash. The book value of Kinman's net assets on that date was $625,000, although one of the company's buildings, with a $70,800 carrying amount, was actually worth $135,550. This building had a 10-year remaining life. Kinman owned a royalty agreement with a 20-year remaining life that was undervalued by $147,500. Kinman sold inventory with an original cost of $77,700 to...

Alex, Inc., buys 40 percent of Steinbart Company on January 1, 2017, for $530,000. The equity...

Alex, Inc., buys 40 percent of Steinbart Company on January 1, 2017, for $530,000. The equity method of accounting is to be used. Steinbart's net assets on that date were $1.2 million. Any excess of cost over book value is attributable to a trade name with a 20-year remaining life. Steinbart immediately begins supplying inventory to Alex as follows: Amount Held by Alex at Year-End (at Transfer Price) 2017 $70,000 $100,000 $25,000 2018 96,000 150,000 45,000 Inventory held at the...

Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1,...

Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2017, for $210,000 in cash. The book value of Kinman’s net assets on that date was $400,000, although one of the company’s buildings, with a $60,000 carrying amount, was actually worth $100,000. This building had a 10-year remaining life. Kinman owned a royalty agreement with a 20-year remaining life that was undervalued by $85,000. Kinman sold inventory with an original cost of $60,000 to...

Alex, Inc., buys 40 percent of Steinbart Company on January 1, 2017, for $1,028,000. The equity...

Alex, Inc., buys 40 percent of Steinbart Company on January 1, 2017, for $1,028,000. The equity method of accounting is to be used. Steinbart’s net assets on that date were $2.40 million. Any excess of cost over book value is attributable to a trade name with a 20-year remaining life. Steinbart immediately begins supplying inventory to Alex as follows: Year Cost to Steinbart Transfer Price Amount Held by Alex at Year-End (at Transfer Price) 2017 $98,600 $116,000 $29,000 2018 170,820...

Subjects