Question
In: Accounting
On January 1, 2018, Johnsonville Enterprises, Inc. acquired 80 percent of Stayer Company’s outstanding common shares...
On January 1, 2018, Johnsonville Enterprises, Inc. acquired 80
percent of Stayer Company’s outstanding common shares in exchange
for $3,000,000 cash. The price paid for the 80 percent ownership
interest was proportionately representative of the fair value of
all of Stayer’s shares. At acquisition date, Stayer’s books showed
assets of $4,200,000 and liabilities of $1,600,000. The recorded
assets and liabilities had fair values equal to their individual
book values except that a building (10-year remaining life) with
book value of $195,000 had an appraised fair value of $345,000.
Stayer’s books showed a $175,500 carrying amount for this building
at the end of 2018. Also, at acquisition date Stayer possessed
unrecorded technology processes (zero book value) with an estimated
fair value of $1,000,000 and a 20-year remaining life. For 2018
Johnsonville reported net income of $650,000 (before recognition of
Stayer’s income), and Stayer separately reported earnings of
$350,000. During 2018, Johnsonville declared dividends of $85,000
and Stayer declared $50,000 in dividends. Compute the amounts that
Johnsonville Enterprises should report in its December 31, 2018,
consolidated financial statements for the following items: A.
Stayer's building (net of accumulated depreciation) B. Stayer's
technology processes (net of accumulated amortization C. Net income
attributable to the noncontrolling interest D. Net income
attributable to controlling interest E. Noncontrolling interest in
Stayer
Solutions
Expert Solution
A) Stayer's Building (Net of Accum. Depreciation) :-
Depreciation = Fair Value at Acquisition date / Remaining Life
= $345000 / 10 years
= $34500
Value of Building on Dec. 31, 2018 (after Depreciation) = $345000 - $34500
= $310500
B) Value of Technology Processes :-
amortization for 2018 = Fair value at Acquisition date / Remaining Life
= $1000000 / 20 years
= $50000
Value of Technology Processes = Fair Value at Acquisition date - Amortization for 2018
= $1000000 - $50000
= $950000
C) Calculation for Net Income Attributable to non-Controlling interest :-
| Particulars | Amount($) |
| Company Stayer's Reported Earnings | 350000 |
| Less : Excess fair Value Amortization :- | |
| Technology Process | (50000) |
| Building (($345000-$195000)/10) | (15000) |
| Company Stayer's Adjusted Earnings | 285000 |
| Non-controlling interest in Company Stayer's Earnings | *20% |
| Net Income Attributable to non-controlling interest | 57000 |
D). Net Income Attributable to Controlling Interest :-
| Particulars | Amount($) | Amount($) |
| Johnsonville's Net Income | 650000 | |
| Stayer's Earnings | 350000 | |
| Less : Excess fair value amortization ;- | ||
| Technology Process | (50000) | |
| Building (Above) | (15000) | |
| Stayer's Adjused Earnings | 285000 | |
| Johnsonville's share in Stayer's Earnings(285000*80%) | 228000 | |
| Net Income attributable to controlling Interest | 878000 |
E) Non-Controlling Interest in Stayer :-
| Particulars | Amount($) |
| Fair Value of Stayer on acquisition ($3000000/80%) | 3750000 |
| Non-Controlling Interest ($3750000*20%) | 750000 |
| Add : Non-Controlling Interest in Net income | 57000 |
| Less : Non-Controlling Interest in Dividend ($50000*20%) | (10000) |
| Non-Controlling Interest on Dec.31, 2018 | 797000 |
ekkarill92 answered 1 year agoRelated Solutions
On January 1, 2019, Monica Company acquired 80 percent of Young Company’s outstanding common stock for...
On January 1, 2019, Monica Company acquired 80 percent of Young
Company’s outstanding common stock for $888,000. The fair value of
the noncontrolling interest at the acquisition date was $222,000.
Young reported stockholders’ equity accounts on that date as
follows:
Common stock—$10 par value
$
300,000
Additional paid-in capital
70,000
Retained earnings
630,000
In establishing the acquisition value, Monica appraised Young's
assets and ascertained that the accounting records undervalued a
building (with a five-year remaining life) by $90,000. Any
remaining...
Pointure Company acquired 80 percent of Souby Company’s outstanding common stock for $664,000 on January 1,...
Pointure Company acquired 80 percent of Souby Company’s
outstanding common stock for $664,000 on January 1, 2019, when the
book value of Souby’s net assets was equal to $830,000. Pointure
uses the equity method to account for investments. Trial Balance
items for Pointure and Souby as of December 31, 2019, are as
follows:
Pointure
Souby
Debit
Credit
Debit
Credit
Cash
125,000
70,000
Accounts Receivable
396,000
90,000
Inventory
450,000
200,000
Investment in Souby
868,000
Plant & Equipment
755,000
585,000
Other Assets...
On January 1, 2016, Monica Company acquired 80 percent of Young Company’s outstanding common stock for...
On January 1, 2016, Monica Company acquired 80 percent of Young
Company’s outstanding common stock for $728,000. The fair value of
the noncontrolling interest at the acquisition date was $182,000.
Young reported stockholders’ equity accounts on that date as
follows:
Common stock—$10 par value
$
300,000
Additional paid-in capital
70,000
Retained earnings
430,000
In establishing the acquisition value, Monica appraised Young's
assets and ascertained that the accounting records undervalued a
building (with a five-year remaining life) by $70,000. Any
remaining...
On January 1, 2019, Monica Company acquired 80 percent of Young Company’s outstanding common stock for...
On January 1, 2019, Monica Company acquired 80 percent of Young
Company’s outstanding common stock for $776,000. The fair value of
the noncontrolling interest at the acquisition date was $194,000.
Young reported stockholders’ equity accounts on that date as
follows: Common stock—$10 par value $ 200,000 Additional paid-in
capital 70,000 Retained earnings 490,000 In establishing the
acquisition value, Monica appraised Young's assets and ascertained
that the accounting records undervalued a building (with a
five-year remaining life) by $70,000. Any remaining...
On January 1, 2016, Monica Company acquired 80 percent of Young Company’s outstanding common stock for...
On January 1, 2016, Monica Company acquired 80 percent of Young
Company’s outstanding common stock for $728,000. The fair value of
the noncontrolling interest at the acquisition date was $182,000.
Young reported stockholders’ equity accounts on that date as
follows:
Common stock—$10 par value
$
300,000
Additional paid-in capital
70,000
Retained earnings
430,000
In establishing the acquisition value, Monica appraised Young's
assets and ascertained that the accounting records undervalued a
building (with a five-year remaining life) by $70,000. Any
remaining...
On January 1, 2016, Aronsen Company acquired 80 percent of Siedel Company’s outstanding shares. Siedel had...
On January 1, 2016,
Aronsen Company acquired 80 percent of Siedel Company’s outstanding
shares. Siedel had a net book value on that date of $410,000:
common stock ($10 par value) of $200,000 and retained earnings of
$210,000.
Aronsen paid $656,000
for this investment. The acquisition-date fair value of the 20
percent noncontrolling interest was $164,000. The excess fair value
over book value associated with the acquisition was used to
increase land by $350,000 and to recognize copyrights (12-year
remaining life)...
On January 1, 2016, Aronsen Company acquired 80 percent of Siedel Company’s outstanding shares. Siedel had...
On January 1, 2016, Aronsen Company acquired 80 percent of
Siedel Company’s outstanding shares. Siedel had a net book value on
that date of $630,000: common stock ($14 par value) of $280,000 and
retained earnings of $350,000.
Aronsen paid $640,000 for this investment. The acquisition-date
fair value of the 20 percent noncontrolling interest was $160,000.
The excess fair value over book value associated with the
acquisition was used to increase land by $110,000 and to recognize
copyrights (12-year remaining life)...
On January 1, 2017, Mona, Inc., acquired 80 percent of Lisa Company’s common stock as well...
On January 1, 2017, Mona, Inc., acquired 80 percent of Lisa
Company’s common stock as well as 60 percent of its preferred
shares. Mona paid $76,000 in cash for the preferred stock, with a
call value of 110 percent of the $50 per share par value. The
remaining 40 percent of the preferred shares traded at a $45,000
fair value. Mona paid $588,000 for the common stock. At the
acquisition date, the noncontrolling interest in the common stock
had a...
On January 1, 2017, Mona, Inc., acquired 80 percent of Lisa Company’s common stock as well...
On January 1, 2017, Mona, Inc., acquired 80 percent of Lisa
Company’s common stock as well as 60 percent of its preferred
shares. Mona paid $69,000 in cash for the preferred stock, with a
call value of 110 percent of the $50 per share par value. The
remaining 40 percent of the preferred shares traded at a $38,000
fair value. Mona paid $580,000 for the common stock. At the
acquisition date, the noncontrolling interest in the common stock
had a...
On January 1, 2013, Mona, Inc., acquired 80 percent of Lisa Company’s common stock as well...
On January 1, 2013, Mona, Inc., acquired 80 percent of Lisa
Company’s common stock as well as 60 percent of its preferred
shares. Mona paid $65,000 in cash for the preferred stock, with a
call value of 110 percent of the $50 per share par value. The
remaining 40 percent of the preferred shares traded at a $34,000
fair value. Mona paid $552,800 for the common stock. At the
acquisition date, the noncontrolling interest in the common stock
had a...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- Part A. Outline and explain all the VARIABLES and FACTORS that determine valuation and valuation analysis...
- Study the file polygon.h. It contains the header file for a class of regular polygons. Implement...
- what challenges can myths and stereotypes create for american indians?
- Date accuracy is very important because dates are used for discounts, payment terms and many reports....
- How many milliliters of concentrated hydrochloric acid solution (36.0% HCl by mass, density = 1.18 g/mL)...
- How does the rotating membership of the FOMC work? Why does the president of New York's...
- A gym owner is considering opening a location on the other side of town. The new...
ADVERTISEMENT