Question

In: Finance

The consolidated balance sheets for Lloyd Lumber Company at the beginning and end of the year...

  1. The consolidated balance sheets for Lloyd Lumber Company at the beginning and end of the year follow. The company bought $50 million worth of fixed assets. The charge for depreciation during the year was $10 million. Net income was $33 million, and the company paid out $5 million in dividends.

                        Lloyd Lumber Company: Balance Sheets at Beginning and End of the year ($ million)      

                                                                                                                       

                                                                                   Jan. 1         Dec. 31             

Cash                                                   $    7            $    5          

Marketable securities                                 0                11          

Net receivables                                       30                22          

Inventories                                              53                75          

Total current assets                             $ 90            $ 23

Gross fixed assets                                   75              125          

Less: Accumulated depreciation          ( 225)           (235)

Net fixed assets                                   $ 50            $ 90

Total assets                                         $140             $213

Accounts payable                                  $18            $ 15          

Notes payable                                           3                15          

Other current liabilities                             15                  7          

Long-term debt                                          8                24          

Common stock                                        29                57          

Retained earnings                                    67                95          

Total liabilities and equity                     $140             $213

                        Note: Total sources must equal total uses.

  1. Prepare a statement of cash flows.
  2. Briefly summarize your findings.

Solutions

Expert Solution


Related Solutions

7-10 The consolidate balance sheets for Loyd Lumber Company at the beginning and end of 2015...
7-10 The consolidate balance sheets for Loyd Lumber Company at the beginning and end of 2015 w follow. The company bought $50 million worth of fixed assets. The charge for depreciation in 2015 was $10 million. Net income was $33 million and the company paid put $5 million in dividends. You must show the computations of each exercise in order to evaluate all the steps you took to reach the final result. a- Fill in the amount of the source...
The comparative balance sheets of Coronado Inc. at the beginning and the end of the year...
The comparative balance sheets of Coronado Inc. at the beginning and the end of the year 2020 are as follows. CORONADO INC. BALANCE SHEETS Dec. 31, 2020 Jan. 1, 2020 Inc./Dec. Assets Cash $ 46,480 $ 14,480 $32,000 Inc. Accounts receivable 94,200 89,720 4,480 Inc. Equipment 42,200 23,720 18,480 Inc. Less: Accumulated Depreciation-Equipment 20,200 11,000 9,200 Inc.     Total $162,680 $116,920 Liabilities and Stockholders’ Equity Accounts payable $ 23,200 $ 16,720 6,480 Inc. Common stock 101,480 81,720 19,760 Inc. Retained earnings...
The comparative balance sheets of Larkspur Inc. at the beginning and the end of the year...
The comparative balance sheets of Larkspur Inc. at the beginning and the end of the year 2020 are as follows. LARKSPUR INC. BALANCE SHEETS Dec. 31, 2020 Jan. 1, 2020 Inc./Dec. Assets Cash $ 47,080 $ 15,080 $32,000 Inc. Accounts receivable 95,260 90,180 5,080 Inc. Equipment 43,260 24,180 19,080 Inc. Less: Accumulated Depreciation-Equipment 21,260 11,000 10,260 Inc.     Total $164,340 $118,440 Liabilities and Stockholders’ Equity Accounts payable $ 24,260 $ 17,180 7,080 Inc. Common stock 102,080 82,180 19,900 Inc. Retained earnings...
The comparative balance sheets of Sheridan Inc. at the beginning and the end of the year...
The comparative balance sheets of Sheridan Inc. at the beginning and the end of the year 2017 are as follows. SHERIDAN INC. BALANCE SHEETS Dec. 31, 2017 Jan. 1, 2017 Inc./Dec. Assets Cash $ 46,260 $ 14,260 $32,000 Inc. Accounts receivable 94,980 90,720 4,260 Inc. Equipment 42,980 24,720 18,260 Inc. Less: Accumulated Depreciation-Equipment 20,980 11,000 9,980 Inc.     Total $163,240 $118,700 Liabilities and Stockholders’ Equity Accounts payable $ 23,980 $ 17,720 6,260 Inc. Common stock 101,260 82,720 18,540 Inc. Retained earnings...
The comparative balance sheets of Sheridan Inc. at the beginning and the end of the year...
The comparative balance sheets of Sheridan Inc. at the beginning and the end of the year 2017 are as follows. SHERIDAN INC. BALANCE SHEETS Dec. 31, 2017 Jan. 1, 2017 Inc./Dec. Assets Cash $ 46,990 $ 14,990 $32,000 Inc. Accounts receivable 94,720 89,730 4,990 Inc. Equipment 42,720 23,730 18,990 Inc. Less: Accumulated Depreciation-Equipment 20,720 11,000 9,720 Inc.     Total $163,710 $117,450 Liabilities and Stockholders’ Equity Accounts payable $ 23,720 $ 16,730 6,990 Inc. Common stock 101,990 81,730 20,260 Inc. Retained earnings...
The comparative balance sheets of Oriole Corporation at the beginning and end of the year 2020...
The comparative balance sheets of Oriole Corporation at the beginning and end of the year 2020 appear below. ORIOLE CORPORATION BALANCE SHEETS Dec. 31, 2020 Jan. 1, 2020 Inc./Dec. Assets Cash $21,680 $14,700 $6,980 Inc. Accounts receivable 107,680 89,700 17,980 Inc. Equipment 40,680 23,700 16,980 Inc. Less: Accumulated Depreciation-Equipment (17,000 ) (11,000 ) 6,000 Inc.     Total $153,040 $117,100    Liabilities and Stockholders’ Equity Accounts payable $21,680 $16,700 4,980 Inc. Common stock 101,680 81,700 19,980 Inc. Retained earnings 29,680 18,700 10,980...
Balance sheet Beginning of Year End of Year Beginning of Year End of Year   Cash 382...
Balance sheet Beginning of Year End of Year Beginning of Year End of Year   Cash 382 437   Accounts payable 1361 1043   Receivables 914 862   Long-term debt 3295 2982   Inventory 2039 2146   Common stock 750 820   Net fixed assets 5161 5379   Retained earnings 3090 3979   Total assets 8496 8824   Total Liab. & Equity 8496 8824 If the net income during the year was 900 and depreciation was 100 how much was the net cash from operations. (see slide 6 of chapter...
Balance sheets and income statements for 3M Company follow. 3M Company Consolidated Statements of Income For...
Balance sheets and income statements for 3M Company follow. 3M Company Consolidated Statements of Income For Years Ended Dec. 31 ($ millions) 2015 2014 2013 Net sales $30,274 $31,821 $30,871 Operating expenses Cost of sales 15,383 16,447 16,106 Selling, general & administrative expenses 6,182 6,469 6,384 Research, development & related expenses 1,763 1,770 1,715 Total operating expenses 23,328 24,686 24,205 Operating income 6,946 7,135 6,666 Interest expense and income Interest expense 149 142 145 Interest income (26) (33) (41) Total...
Balance sheets and income statements for 3M Company follow. 3M Company Consolidated Statements of Income For...
Balance sheets and income statements for 3M Company follow. 3M Company Consolidated Statements of Income For Years Ended Dec. 31 ($millions) 2015 2014 2013 Net sales $29,874 $31,821 $30,871 Operating expenses Cost of sales 15,383 16,447 16,106 Selling, general & administrative expenses 6,182 6,469 6,384 Research, development & related expenses 1,763 1,770 1,715 Total operating expenses 23,328 24,686 24,205 Operating income 6,546 7,135 6,666 Interest expense and income Interest expense 149 142 145 Interest income (26) (33) (41) Total interest...
compute horizontal analysis - HP Inc. base year 2018 Consolidated Balance Sheets - USD ($) $...
compute horizontal analysis - HP Inc. base year 2018 Consolidated Balance Sheets - USD ($) $ in Millions Oct. 31, 2018 Oct. 31, 2017 Current assets: Cash and cash equivalents $ 5,166 $ 6,997 Accounts receivable, net 5,113 4,414 Inventory 6,062 5,786 Other current assets 5,046 5,121 Total current assets 21,387 22,318 Property, plant and equipment, net 2,198 1,878 Goodwill 5,968 5,622 Other non-current assets 5,069 3,095 Total assets 34,622 32,913 Current liabilities: Notes payable and short-term borrowings 1,463 1,072...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT