In: Accounting
Mozart Music Inc. makes three musical instruments: trumpets, tubas, and trombones. The budgeted factory overhead cost is $3,469,400. Factory overhead is allocated to the three products on the basis of direct labor hours. The products have the following budgeted production volume and direct labor hours per unit:
| Budgeted Production Volume | Direct Labor Hours Per Unit | ||||
| Trumpets | 4,000 | units | 1.2 | ||
| Tubas | 1,200 | 0.9 | |||
| Trombones | 2,500 | 1.3 | |||
a. Determine the single plantwide factory
overhead rate.
$ per direct labor hour
b. Use the factory overhead rate in (a) to determine the amount of total and per-unit factory overhead allocated to each of the three products.
| Total Factory Overhead Cost |
Per Unit Factory Overhead Cost |
|
| Trumpets | $ | $ |
| Tubas | ||
| Trombones | ||
| Total | $ |
|
Units |
DLH per unit |
Total DLHs |
|
|
[A] |
[B] |
[C = A x B] |
|
|
Trumpets |
4,000 |
1.2 |
4,800 |
|
Tubas |
1,200 |
0.9 |
1,080 |
|
Trombones |
2,500 |
1.3 |
3,250 |
|
Total Direct Labor Hours [DLHs] |
9,130 |
||
|
A |
Budgeted Factory Overhead |
$ 3,469,400.00 |
|
B [calculated in Working 1] |
Total Direct Labor Hours [DLHs] |
9,130 |
|
C = A/B |
Overhead rate per DLH |
$ 380.00 |
|
No. of DLHs |
Total factory Overhead Cost |
Units |
Per unit Factory Overhead cost |
|
|
[A] |
[B = A x $ 380] |
[C] |
[D = B/C] |
|
|
[Answer column] |
[Answer Column] |
|||
|
Trumpets |
4,800 |
$ 1,824,000.00 |
4,000 |
$ 456.00 |
|
Tubas |
1,080 |
$ 410,400.00 |
1,200 |
$ 342.00 |
|
Trombones |
3,250 |
$ 1,235,000.00 |
2,500 |
$ 494.00 |
|
TOTAL |
$ 3,469,400.00 |